Hanon Systems Corp._Financial Data
Consolidated
* In July 2015, the Company changed its corporate name to Hanon Systems Corp. from Halla Visteon Climate Control Corp.
Balance Sheet
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Current Assets | 3,696,904 | 4,194,766 | 3,551,729 | 3,464,680 | 2,922,369 |
Fixed Assets | 5,547,500 | 4,904,019 | 4,682,004 | 4,342,731 | 4,160,000 |
Total Assets | 9,244,404 | 9,098,785 | 8,233,733 | 7,807,411 | 7,082,369 |
Current Liabilities | 3,576,141 | 4,021,078 | 2,813,484 | 2,718,386 | 2,091,463 |
Long-Term Liabilities | 3,159,777 | 2,707,838 | 2,943,591 | 2,849,590 | 2,653,404 |
Total Liabilities | 6,735,918 | 6,728,916 | 5,757,075 | 5,567,976 | 4,744,867 |
Paid-in Capital | 53,380 | 53,380 | 53,380 | 53,380 | 53,380 |
Capital Surplus | 48,060 | 48,060 | 48,060 | 48,060 | 48,060 |
Retained Earnings | 2,103,103 | 2,243,491 | 2,368,351 | 2,257,301 | 2,318,192 |
Total Stockholders' Equity | 2,508,486 | 2,369,866 | 2,476,658 | 2,239,435 | 2,337,502 |
Total Liabilities and Stockholders' Equity | 9,244,404 | 9,098,782 | 8,233,733 | 7,807,411 | 7,082,369 |
Profit and Loss Statement
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Sales | 9,559,328 | 8,627,728 | 7,351,424 | 6,872,833 | 7,154,153 |
Gross Sales Profit | 908,182 | 847,078 | 848,992 | 864,432 | 1,034,292 |
Operating Income | 277,279 | 256,590 | 325,771 | 139,806 | 483,810 |
Ordinary Income | 144,600 | 97,168 | 354,649 | 110,368 | 407,258 |
Net Income | 58,887 | 26,742 | 310,725 | 3,092 | 322,613 |
Comprehensive income | 321,976 | 86,175 | 447,118 | 46,890 | 354,824 |
Cash Flow
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Cash flows from operating activities | 517,356 | 378,310 | 636,307 | 795,571 | 778,377 |
Cash flows from investing activities | (677,283) | (643,322) | (557,279) | (594,485) | (1,935,303) |
Cash flows from financing activities | (480,265) | 261,994 | (24,229) | 484,554 | 829,383 |
Increases (Decreases) in cash | (640,192) | (3,017) | 54,797 | 685,640 | (327,543) |
Non-Consolidated
* In July 2015, the Company changed its corporate name to Hanon Systems Corp. from Halla Visteon Climate Control Corp.
Balance Sheet
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Current Assets | 1,721,876 | 1,645,556 | 1,366,162 | 1,467,877 | 1,126,949 |
Fixed Assets | 5,161,147 | 3,372,543 | 3,335,043 | 3,346,877 | 3,290,250 |
Total Assets | 6,883,023 | 5,018,099 | 4,701,205 | 4,814,754 | 4,417,199 |
Current Liabilities | 1,871,199 | 1,998,491 | 1,153,230 | 1,179,179 | 808,193 |
Long-Term Liabilities | 2,496,519 | 2,154,206 | 2,403,282 | 2,332,596 | 2,172,277 |
Total Liabilities | 4,367,718 | 4,152,697 | 3,556,512 | 3,511,775 | 2,980,470 |
Paid-in Capital | 53,380 | 53,380 | 53,380 | 53,380 | 53,380 |
Capital Surplus | 48,060 | 48,060 | 178,140 | 48,060 | 48,060 |
Retained Earnings | 2,053,371 | 2,197,401 | 866,534 | 994,464 | 1,162,288 |
Total Stockholders' Equity | 2,515,304 | 2,376,853 | 1,144,693 | 1,302,979 | 1,436,729 |
Total Liabilities and Stockholders' Equity | 6,883,022 | 6,529,549 | 4,701,205 | 4,814,754 | 4,417,199 |
Profit and Loss Statement
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Sales | 3,531,568 | 3,202,876 | 2,860,878 | 2,680,085 | 2,668,852 |
Gross Sales Profit | 393,338 | 363,844 | 368,125 | 341,339 | 392,002 |
Operating Income | 71,399 | (8,711) | 42,988 | 56,605 | 121,065 |
Ordinary Income | 34,647 | 17,945 | 77,110 | (47,713) | 69,660 |
Net Income | 42,328 | 17,867 | 71,348 | (23,055) | 67,428 |
Comprehensive income | 317,166 | 103,893 | 47,802 | 8,578 | 70,297 |
Cash Flow
(in million KRW)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | |
Cash flows from operating activities | (333,947) | (97,621) | 335,352 | 186,979 | 247,536 |
Cash flows from investing activities | (149,399) | (161,144) | (156,054) | (127,875) | (1,480,463) |
Cash flows from financing activities | 51,741 | 158,185 | (209,212) | 284,159 | 796,902 |
Increases (Decreases) in cash | (431,605) | (100,580) | (29,915) | 343,263 | (436,024) |