Hanon Systems Corp._Financial Data

Consolidated

* In July 2015, the Company changed its corporate name to Hanon Systems Corp. from Halla Visteon Climate Control Corp.

Balance Sheet

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Current Assets 4,439,023 3,696,904 4,194,766 3,551,729 3,464,680
Fixed Assets 6,181,229 5,547,500 4,904,019 4,682,004 4,342,731
Total Assets 10,620,252 9,244,404 9,098,785 8,233,733 7,807,411
Current Liabilities 5,033,807 3,576,141 4,021,078 2,813,484 2,718,386
Long-Term Liabilities 2,587,707 3,159,777 2,707,838 2,943,591 2,849,590
Total Liabilities 7,621,514 6,735,918 6,728,916 5,757,075 5,567,976
Paid-in Capital 67,876 53,380 53,380 53,380 53,380
Capital Surplus 632,085 48,060 48,060 48,060 48,060
Retained Earnings 1,701,526 2,103,103 2,243,491 2,368,351 2,257,301
Total Stockholders' Equity 2,998,738 2,508,486 2,369,866 2,476,658 2,239,435
Total Liabilities and Stockholders' Equity 10,620,252 9,244,404 9,098,782 8,233,733 7,807,411

Profit and Loss Statement

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Sales 9,998,723 9,521,628 8,601,533 7,351,424 6,872,833
Gross Sales Profit  812,184 909,597 847,678 848,992 864,432
Operating Income 95,537 283,585 262,586 325,771 139,806
Ordinary Income (329,690) 150,700 102,633 354,649 110,368
Net Income (358,596) 58,887 26,743 310,725 3,092
Comprehensive income (60,305) 321,976 86,175 447,118 46,890

Cash Flow

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Cash flows from operating activities 569,254 517,356 378,310 636,307 795,571
Cash flows from investing activities (732,734) (677,283) (643,322) (557,279) (594,485)
Cash flows from financing activities 650,562 (480,265) 261,994 (24,229) 484,554
Increases (Decreases) in cash 487,082 (640,192) (3,017) 54,797 685,640

Non-Consolidated

* In July 2015, the Company changed its corporate name to Hanon Systems Corp. from Halla Visteon Climate Control Corp.

Balance Sheet

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Current Assets 2,400,623 1,721,876 1,645,556 1,366,162 1,467,877
Fixed Assets 4,980,450 5,161,147 3,372,543 3,335,043 3,346,877
Total Assets 7,381,073 6,883,023 5,018,099 4,701,205 4,814,754
Current Liabilities 2,759,860 1,871,199 1,998,491 1,153,230 1,179,179
Long-Term Liabilities 1,748,908 2,496,519 2,154,206 2,403,282 2,332,596
Total Liabilities 4,508,768 4,367,718 4,152,697 3,556,512 3,511,775
Paid-in Capital 67,876 53,380 53,380 53,380 53,380
Capital Surplus 632,085 48,060 48,060 178,140 48,060
Retained Earnings 1,540,360 2,053,371 2,197,401 866,534 994,464
Total Stockholders' Equity 2,872,305 2,515,304 2,376,853 1,144,693 1,302,979
Total Liabilities and Stockholders' Equity 7,381,073 6,883,022 6,529,549 4,701,205 4,814,754

Profit and Loss Statement

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Sales 3,625,271 3,531,568 3,202,876 2,860,878 2,680,085
Gross Sales Profit  350,931 393,338 363,844 368,125 341,339
Operating Income (5,443) 71,399 (8,711) 42,988 56,605
Ordinary Income (465,076) 34,647 17,945 77,110 (47,713)
Net Income (464,516) 42,328 17,867 71,348 (23,055)
Comprehensive income (204,426) 317,166 103,893 47,802 8,578

Cash Flow

(in million KRW)

FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Cash flows from operating activities (259,455) (333,947) (97,621) 335,352 186,979
Cash flows from investing activities (133,497) (149,399) (161,144) (156,054) (127,875)
Cash flows from financing activities 724,110 51,741 158,185 (209,212) 284,159
Increases (Decreases) in cash 331,157 (431,605) (100,580) (29,915) 343,263

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779