| Financial Overview
                   
| ( 
                          in millions of euro ) | FY 2006 | FY2005 | Rate 
                          of change (%) | Factors |  
| Overall   |  
| Sales | 11,659 | 10,833 | +7.6 | See note 1) below. |  
| Sales by segment (Automotive 
                          related segment) |  
| Car Driveline Technology | 1,979 | 1,917 | +3.2 | See note 2) below. |  
| Car Chassis Technology | 2,329 | 2,075 | +12.2 | See note 3) below. |  
| Commercial Vehicle and Special Driveline 
                          Technology | 1,776 | 1,647 | +7.8 | See note 4) below. |  
| Off-Road Driveline Technology and 
                          Axle Systems | 1,692 | 1,411 | +19.9 | See note 5) below. |  
| Powertrain and Suspension Components | 2,125 | 2,028 | +4.8 | See note 6) below. |  
| Rubber-Metal Technology | 515 | 535 | (3.7) | See note 7) below. |  
| Steering Technology (ZF Lenksysteme 
                          GmbH) | 1,174 | 1,114 | +5.4 | See note 8) below. |   Sales distribution by sectors, Consolidated 
                    ZF Group
                   
| Sectors | Rate |  
| Cars and light commercial 
                        vehicles < 6 t | 65 % |  
| Commercial 
                        vehicles > 6 t | 22 % |  
| Others (Construction, 
                        Agricultural, Marine, Aircraft etc) | 13 % |  <Factors>1) Sales of Overall
 - 
                    In the year 2006, the Consolidated ZF Group increased sales 
                    by 8 % to euro 11,659 million. Thus, the Company again grew 
                    more dynamically than the market. In the core business of 
                    driveline and chassis technology products for passenger cars 
                    and commercial vehicles, which represents 87 % of its sales, 
                    the Company further strengthened the international market 
                    position. The most successful products for passenger cars 
                    include automatic 6-speed transmissions, axle drives, electronic 
                    damping systems, axle systems, and electric power steering 
                    systems. In the field of commercial vehicles, automatic transmission 
                    systems, low-floor axles for buses, steering systems, as well 
                    as driveline and chassis components were successful. The respective 
                    divisions and business units benefited from the favorable 
                    trend in the industry, particularly in the fields of commercial 
                    vehicles and construction machinery.
 The sales percentage in construction and agricultural machinery, 
                    marine craft, aircraft, as well as special and rail vehicles 
                    remained unchanged at 13 % in the year 2006.
 
 2) Car Driveline Technology
 - Compared with the prior year, this division increased sales 
                    again by 3 % to euro 1,979 million. All in all, approx. 1.3 
                    million passenger car transmissions were produced. The ZF 
                    Getriebe GmbH, Saarbrucken plant, sold approx. 1,029,000 automatic 
                    transmissions 窶 an increase of 4 %. Sales rose accordingly 
                    to euro 1,720 million. Automatic 6-speed transmissions comprise 
                    over 95 % of total production.
 Compared to the prior year, the plant in Brandenburg recorded 
                    2 % growth with the supply of 262,000 manual transmissions. 
                    Sales totaled euro 258 million.
 
 - The new plant in Shanghai, ZF Transmissions (Shanghai) Co. 
                    Ltd., for production of automatic transmissions was officially 
                    opened in the fall of 2006.
 In June 2006, the Company began 
                    volume production of Automatic 5-speed transmission for the 
                    VW Passat Lingyu.
 
 -The new generation of automatic 6 speed transmissions for 
                    passenger cars began volume production.
 Thanks to the new transmissions, gasoline engines use up to 
                    3 % less fuel and diesel engines up to 6 % less. At the same 
                    time, the transmissions reduce acceleration times, and shift 
                    times were shortened by 50 %. These transmissions have been 
                    offered by BMW in the new 3 Series Coupe and the X3 since 
                    September 2006, with additional models to follow.
 
 - Effective July 1, 2006, ZF Getriebe N.V. was acquired by 
                    Punch International NV, a diversified
 technology group headquartered in Sint-Martens-Latem/Belgium. 
                    Punch International
 will continue the present activities in Sint-Truiden, and 
                    it intends to continue
 development of continuously variable transmissions.
 
 3) Car Chassis Technology
 - In the year 2006, sales in this division increased by 12 
                    % to euro 2,329 million despite the continuously very difficult 
                    market environment.
 - New production plants which met and/or exceeded planned 
                    production volumes in the year 2006 were major factors in 
                    the growth of sales. These plants include ZF Fawer Chassis 
                    Technology (Changchun) Co. Ltd. China with the assembly of 
                    front and rear axle systems for Audi, ZF Lemforder (Thailand) 
                    Co. Ltd. Thailand with axle assembly for BMW, and ZF Lemforder 
                    Australia Pty. Ltd., Australia, with the production of axle 
                    systems for the customer GM Holden. ZF Lemforder Corporation 
                    in Tuscaloosa, USA, completed the conversion of production 
                    for the current Mercedes M-Class as well as the R and GL models. 
                    Only ZF Lemforder Chicago LLC, USA lagged considerably behind 
                    planning after a customer reduced supply volumes.
 
 4) Commercial Vehicle and Special Driveline Technology
 - Within the commercial vehicle industry, which developed 
                    better than expected, the division took advantage of its strong 
                    market position and product innovations to again achieve growth.
 Sales increased by 8 % to euro 1,776 million.
 -The Truck Driveline Technology business unit achieved sales 
                    of euro 1,236 million, which reflects an increase of 12 % 
                    and is considerably above the overall development of the market 
                    in the truck sector. In Western Europe, market share expanded 
                    to 45 %. In Russia and China, both the joint venture OOO ZF 
                    Kama in Russia and the subsidiary ZF Drivetech (Hangzhou) 
                    Co. Ltd. in China developed positively.
 - In 2006, the Bus Driveline Technology business unit registered 
                    sales of euro 330 million. This represents a growth of 2 % 
                    on a consolidated basis. The leading market position in bus 
                    transmissions was maintained and even expanded in some markets 
                    and regions. Successes in the coach business in South Korea 
                    are noteworthy, where new customers were acquired for manual 
                    transmissions and ZF-Intarder secondary retarders. Business 
                    with Chinese bus manufacturers was entered successfully with 
                    the Ecomat automatic transmission; in addition
 to China, Southeast Asia and the Middle East are the primary 
                    target markets. At ZF Drivetech (Suzhou) Co. Ltd., China, 
                    manufacturing of components for local assembly of manual 6-speed 
                    transmissions was advanced. The new EcoLife automatic transmission 
                    was presented at the IAA Commercial Vehicles in Hanover, Germany. 
                    The first application of this transmission was launched in 
                    the new Volvo B9TL double-decker bus.
 - Despite the continuously difficult market environment in 
                    North America, the Pickup/Van Driveline Technology business 
                    unit increased sales by 12 % to euro 133 million. This development 
                    was driven especially by the European market, where the customer 
                    base was expanded with the volume production launch of transmissions 
                    for the Nissan Cabstar and Nissan Atleon.
 - The Special Driveline Technology business unit, which includes 
                    the military vehicles, special vehicles for civil purposes, 
                    rail vehicles, and industrial drives product segments, achieved 
                    sales of euro 142 million in the year 2006, which represents 
                    an increase of 12 %.
 
 5) Off-Road Driveline Technology and Axle Systems
 - In the year 2006, the division achieved sales of euro 1,692 
                    million, a 20 % increase compared to the prior year. This 
                    development benefited from the healthy economic situation 
                    of commercial vehicles and construction machinery. However, 
                    new business also contributed to the strong sales growth.
 - With only moderate growth in the bus sector in the core 
                    market of Europe, the business unit of Commercial Vehicle 
                    Axle Systems increased sales by 21 % to euro 193 million. 
                    The most important contributor to growth was primarily the 
                    sales success in new markets such as China and South America 
                    with lowfloor axle systems for Bus Rapid Transit. Initial 
                    production orders were received in Russia and Ukraine. The 
                    transfer case all-wheel drive technology for the heavy trucks 
                    product group achieved very favorable results with over 14 
                    % sales growth.
 - The business unit of Commercial Vehicle Chassis Modules 
                    increased sales by 16 % to euro 266 million. Further gains 
                    are achieved by an increase in the area of chassis suspensions 
                    and cabin suspensions. A new plant was constructed in Shanghai 
                    to keep pace with the strong growth in Asia. In South Korea, 
                    the business unit successfully entered into the market by 
                    supplying deliveries to a major customer.
 - The business unit of Passenger Car Axle Drives increased 
                    sales once again double-digit by 44 % to euro 341 million. 
                    The volume production launch of a new rear axle drive in the 
                    USA as well as the volume production launch of the rear and 
                    front axle drives for Audi played a considerable role in this 
                    success. In Thyrnau, 1.1 million ground bevel gear drives 
                    were produced, which makes the location number one worldwide 
                    for ground bevel gear drives.
 
 6) Powertrain and Suspension Components
 - The division achieved sales of euro 2,125 million in the 
                    year 2006, reflecting 5 % growth. Business volumes increased 
                    equally in Germany and abroad, whereby a shift from conventional 
                    to more technologically advanced products was observed. Business 
                    development in the NAFTA region was inconsistent. The declining 
                    production figures at some manufacturers could not be completely 
                    offset. Sales in Asia rose due to the recovery of market shares 
                    of main customers in China. In addition, projects to increase 
                    efficiency and acquire new Asian customers showed positive 
                    results.
 - The Powertrain Components business unit recorded an increase 
                    in sales of 5 % to euro 1,046 million. In the passenger car 
                    sector, demand for dual-mass flywheels and wear compensating 
                    clutches again exceeded the prior year's already high figures. 
                    Intense development efforts with European customers for electric 
                    drives for systems were successfully advanced in both the 
                    passenger car and the light commercial vehicle sectors.
 Furthermore, volume production of a newly developed, strategy-compatible 
                    wet starting element as a supplement to the torque converter 
                    was pushed forward. Volume production began on a new generation 
                    of torque converters with outstanding properties in the area 
                    of torsional vibration decoupling, which has been received 
                    positively on the market. During the entire year 2006, the 
                    business unit profited from strong commercial vehicle business. 
                    Volume production of the integrated pneumatic clutch control 
                    system for heavy commercial vehicles (ConAct), in addition 
                    to the clutch and dual-mass flywheel systems, is successful. 
                    An air compressor clutch and a belt drive damper for commercial 
                    vehicles were developed, leading to a sustainable reduction 
                    in fuel consumption.
 - Despite continuously difficult conditions, the Suspension 
                    Components business unit recorded an increase in sales of 
                    3 % to euro 1,219 million. Sales increases in all product 
                    segments, except for the Nivomat suspension level regulating 
                    system, contributed to the positive figures. In particular, 
                    sales of the electronic damping system CDC (Continuous Damping 
                    Control) rose considerably. New sport utility vehicles market 
                    segments were opened and other new projects for mid-size and 
                    upper class models are in planning. In the passenger car sector, 
                    the amplitude-selective damping will be introduced as standard 
                    in the lower mid-size class for the first time in the year 
                    2007.
 
 7) Rubber-Metal Technology
 - In the year 2006, business unit sales fell by 4 % to euro 
                    515 million. This resulted
 from exchange rate effects as well as the sale of Sun Manufacturing 
                    & Coatings LLC, Williamstown, Kentucky/USA.
 
 8) ZF Lenksysteme GmbH
 - In the year 2006, sales outperformed the industry's average 
                    again, increasing by over 5 % to euro 2,349 million compared 
                    with the prior year. 50 % of sales are consolidated in the 
                    Consolidated Financial Statements of ZF Friedrichshafen AG.
 - Sales were divided between the business units as follows:
 
| - | Car Steering 
                        Systems | 57% |  
| - | Steering Pumps | 14% |  
| - | Car Steering Columns | 15% |  
| - | Commercial Vehicle Steering 
                        Systems and Columns | 14% |  - The strongest sales drivers were 
                    the foreign companies, particularly in China, as well as the Servolectric 
                    electric power steering system for passenger cars. In the year 2006, 
                    the 4 millionth unit was manufactured since volume production launch 
                    in the year 2002, making ZF Lenksysteme GmbH the world market leader 
                    in the compact car sector. Sales of hydraulic steering systems remained 
                    stable. Commercial vehicle steering systems also developed well, particularly 
                    in Europe, and maintained the high level of the prior year.
 < Outlook for FY2007>
 Overall
 -In 2007, a decline in growth dynamics is anticipated in the Company's 
                      core sectors, in comparison with the maily positive year 2006.
 - In order to grow in the long term and to secure high investments in 
                      new product generations by larger volumes, the Company must acquire 
                      new customers in addition to already established customers. The global 
                      market presence must be expanded in order to participate in the growth 
                      of the emerging markets. Intensified activities in the regions are necessary 
                      to achieve this goal. In particular, product strategy must include design-to-market 
                      approaches more intensely and therefore customer expectations that vary 
                      throughout the regions. Furthermore, the Company will increase efforts 
                      toward the important Japanese and South Korean vehicle manufacturers, 
                      primarily by increasing development and sales activities.
 In order to further expand the international market position and strengthen 
                      competitiveness, it is necessary to make even stronger use of the potentials 
                      on the global procurement markets in addition to the activities on the 
                      sales market. China, India, and Eastern Europe will be the primary regions 
                      for these efforts.
 
 By Segment
 Car Driveline Technology
 -In 2007, the Car Driveline Technology division expects an increase 
                      in sales of 4 %, which is slightly above the industry average.
 
 Car Chassis Technology
 -In the year 2007, the Car Chassis Technology division expects major 
                      challenges similar to those in the year 2006. As a result of the termination 
                      of a large passenger car axle contract, the division anticipates a stagnation 
                      respectively decline in sales.
 
 Commercial Vehicle and Special Driveline Technology
 - In 2007, economic developments in the European commercial vehicle 
                      industry are expected to remain positive. Further market growth is apparent 
                      in the Asia-Pacific and South American regions, while a decline is anticipated 
                      in the North American market. The division will continue its market 
                      and product offensive and expects sales growth of 8 %. The next steps 
                      for the volume production launch of the new EcoLife automatic transmission 
                      at the Friedrichshafen location are imminent. In Boutheon/France, volume 
                      production of the AS Tronic mid automatic transmission range for medium 
                      trucks is ramping up. Local presence is being expanded in China and 
                      India.
 
 Off-Road Driveline Technology and Axle Systems
 - The Off-Road Driveline Technology and Axle Systems division is well 
                      positioned for future challenges because intense efforts were made in 
                      the year 2006 to develop new product generations to meet these challenges; 
                      in addition, sales activities worldwide were considerably intensified 
                      in order to tap into new markets. After the 20 % surge in growth in 
                      the year 2006, the division expects growth in the order of 4 % in 2007.
 
 Powertrain and Suspension Components
 - In light of the moderate growth prospects of today's core passenger 
                      car markets in Western Europe and North America, the division does not 
                      anticipate any considerable impulses.
 However, the commercial vehicle market continues to promise a high sales 
                      level. New products for passenger cars and commercial vehicles, such 
                      as hybrid components and modules, as well as system-compatible controlled 
                      damping systems will become more important on the market.
 All in all, the division anticipates increasing sales of nearly 6 % 
                      again in the year 2007.
 
 Rubber-Metal Technology
 - In the year 2007, the Rubber-Metal Technology business unit anticipates 
                      a further slight increase in sales. Price pressure from automotive manufacturers 
                      and the necessity to relocate production to best cost countries in the 
                      Asian-Pacific region will continue. The business unit will expand its 
                      presence in growth markets and with the rapidly growing, primarily Asian, 
                      automotive manufacturers.
 
 ZF Lenksysteme GmbH
 - Based on the market forecasts for 2007, ZF Lenksysteme only anticipates 
                      slight sales growth. Nevertheless, further improvements in results are 
                      expected. This will, however, only be possible if maximum effort is 
                made to reduce costs.
 |