{[include file="_includes/_en/user_corp500_sub_js.html"]}

Zhejiang Vie Science & Technology Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Current assets 2,020.84 1,334.46 1,126.35
Illiquid assets 1,715.28 751.00 709.19
Total assets 3,196.12 2,085.46 1,835.53
Current liabilities 1,287.73 1,088.73 1,035.35
Illiquid debts 136.18 151.21 34.34
Total liabilities 1,423.90 1,239.95 1,069.68
Capital 479.65 412.56 206.28
Capital reserve 790.01 65.39 210.17
Profit reserve 63.24 34.80 28.40
Backlog profit 385.64 299.88 293.06
Minority stock holders' equity 53.69 32.88 27.94
Total stockholders' equity 1,772.22 845.51 765.85
Total Liabilities and shareholders' equity 3,196.12 2,085.46 1,835.53

 

Consolidated profit and loss statement

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Sales 2,231.81 1,690.40 1,322.29
Operating profit 154.42 106.14 88.42
Gross profit 161.74 112.46 91.70
Net profit 132.83 97.07 74.93



Consolidated Cash Flow

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Cash flows from operating activities 131.20 180.90 84.31
Cash flows from investing activities (395.66) (86.24) (45.66)
Cash flows from financing activities 521.88 (14.16) (59.06)
Gains and losses from exchange-rate translation 1.25 1.27 0.01
Increases (decreases) in cash and cash equivalents 258.67 81.76 (20.43)
Cash and cash equivalent at the beginning of the term 264.58 167.20 187.63
Cash and cash equivalents at the term-end 523.25 248.97 167.20

Non-consolidated

Unconsolidated Balance Sheet (B/S)

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Current assets 899.16 579.43 601.94
Illiquid assets 1,345.42 744.32 676.15
Total Assets 1,345.42 1,323.76 1,278.09
Current liabilities 575.07 473.77 591.90
Illiquid debts 117.99 135.38 19.04
Total liabilities 693.06 609.16 610.94
Capital 479.65 412.56 206.28
Capital reserve 790.49 71.55 215.94
Profit reserve 40.72 33.72 27.32
Backlog profit 240.66 196.77 217.61
Total stockholders' equity 1,551.52 714.60 667.15
Total Liabilities and shareholders' equity 2,244.58 1,323.76 1,278.09

 

Unconsolidated profit and loss statement

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Sales 814.27 621.06 619.30
Operating profit 79.10 70.09 66.02
Gross profit 83.47 73.77 67.74
Net profit 70.08 63.95 57.96

 

Unconsolidated cash flow

(in million CNY)
  FY ended Mar. 31, 2016 FY ended Mar. 31, 2015 FY ended Mar. 31, 2014
Cash flows from operating activities 81.43 104.07 50.33
Cash flows from investing activities (666.50) (44.74) (14.74)
Cash flows from investing activities 724.51
(33.51)
(30.64)
Gains and losses from exchange-rate translation 1.25 1.27 0.01
Increases (decreases) in cash and cash equivalents 140.70 27.73 4.93
Cash and cash equivalent at the beginning of the term 155.69 127.96 123.03
Cash and cash equivalents at the term-end 296.39 155.69 127.96
Source : The Company's annual reports (data based on Chinese accounting standards)
Fiscal years ending in Dec. 31.