Samsung Climate Control_Financial Data
Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Current Assets | 150,282 | 179,576 | 191,035 | 185,951 | 171,880 |
Fixed Assets | 102,412 | 71,070 | 58,045 | 74,012 | 38,424 |
Total Assets | 252,694 | 250,646 | 249,081 | 259,963 | 210,305 |
Current Liabilities | 62,485 | 61,628 | 71,298 | 77,516 | 51,070 |
Long-Term Liabilities | 5,954 | 10,879 | 12,299 | 19,172 | 2,620 |
Total Liabilities | 68,440 | 72,507 | 83,598 | 96,688 | 53,691 |
Paid-in Capital | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 |
Capital Surplus | 782 | 782 | 782 | 782 | 782 |
Retained Earnings | 175,899 | 166,205 | 153,972 | 150,933 | 145,914 |
Total Stockholders' Equity | 184,254 | 178,138 | 165,482 | 163,275 | 156,614 |
Total Liabilities and Stockholders' Equity | 252,694 | 250,646 | 249,081 | 259,963 | 210,305 |
Profit and Loss Statement
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Sales | 100,648 | 107,108 | 128,279 | 167,403 | 118,573 |
Gross Sales Profit | 7,461 | 10,675 | 13,776 | 20,148 | 16,937 |
Operating Income | 809 | 3,629 | 5,447 | 8,186 | 7,638 |
Ordinary Income | 11,520 | 16,061 | 7,521 | 10,422 | 15,427 |
Net Income | 9,669 | 13,451 | 3,314 | 6,530 | 13,028 |
Comprehensive Income | 6,516 | 13,224 | 2,728 | 6,442 | 12,039 |
Cash Flow
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Cash flows from operating activities | 5,334 | 28,545 | 3,096 | 9,350 | 13,731 |
Cash flows from investing activities | (9,625) | 47 | (6,650) | (9,126) | (8,208) |
Cash flows from financing activities | (2,971) | (25,222) | (365) | 3,225 | (2,632) |
Increases (Decreases) in cash | (7,216) | 3,370 | (3,919) | 3,448 | 2,889 |
Non-Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Current Assets | 67,775 | 157,881 | 160,158 | 167,954 | 167,159 |
Fixed Assets | 144,580 | 52,946 | 41,946 | 39,914 | 29,333 |
Total Assets | 212,356 | 210,828 | 202,105 | 207,868 | 196,492 |
Current Liabilities | 29,029 | 28,476 | 26,593 | 39,317 | 36,112 |
Long-Term Liabilities | 2,196 | 4,640 | 13,231 | 10,294 | 5,819 |
Total Liabilities | 31,226 | 33,116 | 39,825 | 49,611 | 41,931 |
Paid-in Capital | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 |
Capital Surplus | 782 | 782 | 782 | 782 | 782 |
Retained Earnings | 176,568 | 170,144 | 155,277 | 151,667 | 148,187 |
Total Stockholders' Equity | 181,129 | 177,711 | 162,279 | 158,257 | 154,561 |
Total Liabilities and Stockholders' Equity | 212,356 | 210,828 | 202,105 | 207,868 | 196,492 |
Profit and Loss Statement
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Sales | 77,899 | 80,740 | 89,351 | 108,886 | 98,618 |
Gross Sales Profit | 6,573 | 8,325 | 11,946 | 13,363 | 10,522 |
Operating Income | 1,697 | 3,295 | 5,195 | 6,825 | 5,732 |
Ordinary Income | 8,314 | 17,220 | 7,924 | 7,272 | 13,025 |
Net Income | 7,045 | 15,159 | 4,497 | 4,502 | 11,431 |
Comprehensive Income | 3,819 | 15,912 | 4,543 | 4,297 | 10,517 |
Cash Flow
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Cash flows from operating activities | 5,952 | 12,906 | 1,568 | 10,764 | 10,046 |
Cash flows from investing activities | (7,649) | (9,112) | (3,615) | (11,355) | (8,074) |
Cash flows from financing activities | (1,439) | (2,074) | (521) | (601) | (240) |
Increases (Decreases) in cash | (3,144) | 1,720 | (2,568) | (1,192) | 1,730 |