* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Current Assets |
191,558 |
171,547 |
158,854 |
145,027 |
106,706 |
| Fixed Assets |
328,639 |
300,950 |
271,296 |
179,979 |
95,037 |
| Total Assets |
520,197 |
472,497 |
430,150 |
325,007 |
201,744 |
| Current Liabilities |
331,353 |
253,120 |
269,902 |
175,634 |
101,901 |
| Long-Term Liabilities |
64,470 |
102,560 |
47,330 |
45,066 |
5,690 |
| Total Liabilities |
395,823 |
355,680 |
317,233 |
220,701 |
107,592 |
| Paid-in Capital |
10,806 |
9,500 |
9,500 |
9,500 |
9,500 |
| Capital Surplus |
8,552 |
3,789 |
3,788 |
3,788 |
3,788 |
| Retained Earnings |
94,726 |
93,387 |
90,736 |
90,771 |
80,617 |
| Total Stockholders' Equity |
124,374 |
116,817 |
112,917 |
104,306 |
94,152 |
| Total Liabilities and Stockholders' Equity |
520,197 |
472,497 |
430,150 |
325,007 |
201,744 |
Profit and Loss Statement
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Sales |
1,075,933 |
968,194 |
832,053 |
724,150 |
450,147 |
| Gross Sales Profit |
49,354 |
50,313 |
36,708 |
34,462 |
16,738 |
| Operating Income |
10,904 |
8,042 |
5,192 |
8,293 |
4,998 |
| Ordinary Income |
5,015 |
3,171 |
2,649 |
18,709 |
5,870 |
| Net Income |
5,713 |
2,171 |
2,856 |
14,615 |
4,800 |
| Comprehensive Income |
2,486 |
2,480 |
414 |
13,802 |
3,117 |
Cash Flow
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Cash flows from operating activities |
42,051 |
36,531 |
17,524 |
57,595 |
30,222 |
| Cash flows from investing activities |
(60,047) |
(59,304) |
(48,578) |
(58,110) |
(12,121) |
| Cash flows from financing activities |
20,277 |
22,929 |
14,268 |
(3,262) |
(26) |
| Increases (Decreases) in cash |
2,082 |
1,473 |
(17,192) |
(3,777) |
18,075 |
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Current Assets |
100,462 |
90,839 |
74,378 |
106,403 |
106,706 |
| Fixed Assets |
180,529 |
166,907 |
144,551 |
123,352 |
95,037 |
| Total Assets |
280,991 |
256,936 |
218,929 |
229,756 |
201,744 |
| Current Liabilities |
139,249 |
128,861 |
111,855 |
122,992 |
101,901 |
| Long-Term Liabilities |
34,309 |
26,637 |
10,667 |
11,036 |
5,690 |
| Total Liabilities |
173,558 |
155,498 |
122,523 |
130,429 |
107,592 |
| Paid-in Capital |
10,806 |
9,500 |
9,500 |
9,500 |
9,500 |
| Capital Surplus |
8,552 |
3,789 |
3,788 |
3,788 |
3,788 |
| Retained Earnings |
86,461 |
85,552 |
82,871 |
82,192 |
80,617 |
| Total Stockholders' Equity |
107,433 |
101,438 |
96,406 |
95,727 |
94,152 |
| Total Liabilities and Stockholders' Equity |
280,991 |
256,936 |
218,929 |
229,756 |
201,744 |
Profit and Loss Statement
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Sales |
613,904 |
539,265 |
527,045 |
530,070 |
450,147 |
| Gross Sales Profit |
16,549 |
17,426 |
17,438 |
18,383 |
16,738 |
| Operating Income |
2,858 |
3,858 |
4,053 |
5,324 |
4,998 |
| Ordinary Income |
2,885 |
4,213 |
5,215 |
7,999 |
5,870 |
| Net Income |
3,423 |
3,481 |
3,122 |
5,968 |
4,800 |
| Comprehensive Income |
1,839 |
3,610 |
1,795 |
5,223 |
3,117 |
Cash Flow
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Cash flows from operating activities |
14,373 |
14,416 |
16,679 |
41,308 |
30,222 |
| Cash flows from investing activities |
(31,380) |
(36,052) |
(34,279) |
(44,060) |
(12,121) |
| Cash flows from financing activities |
17,789 |
21,806 |
(1,251) |
(1,145) |
(26) |
| Increases (Decreases) in cash |
782 |
170 |
(18,851) |
(3,896) |
18,075 |