Fuyao Group Glass Industries Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S) (in CNY millions)
2023年12月31日 | 2022年12月31日 | 2021年12月31日 | |
Current assets | 33,536.37 | 29,677.91 | 24,683.10 |
Illiquid assets | 23,094.04 | 21,089.59 | 20,101.79 |
Total assets | 56,630.41 | 50,767.50 | 44,784.89 |
Current liabilities | 15,102.80 | 17,360.37 | 14,718.78 |
Illiquid debts | 10,116.29 | 4,418.83 | 3,772.01 |
Total liabilities | 25,219.09 | 21,918.92 | 18,490.79 |
Capital | 2,609.74 | 2,609.74 | 2,609.74 |
Capital reserve | 9,700.75 | 9,700.75 | 9,700.75 |
Profit reserve | 3,931.59 | 3,581.89 | 3,180.34 |
Backlog profit | 15,007.16 | 12,989.79 | 11,245.49 |
Minority stock holders' equity | (14.86) | (14.71) | (11.91) |
Total stockholders' equity | 31,411.32 | 28,988.30 | 26,294.10 |
Total Liabilities and shareholders' equity | 56,630.41 | 50,767.50 | 44,784.89 |
Consolidated Profit and Loss Statement (in CNY millions)
2023年 | 2022年 | 2021年 | |
Sales | 33,161.10 | 28,098.75 | 23,603.06 |
Operating profit | 6,791.29 | 5,661.37 | 3,762.03 |
Gross profit | 6,716.02 | 5,579.11 | 3,818.84 |
Net profit | 5,629.11 | 4,752.80 | 3,142.98 |
Consolidated Cash Flow (in CNY millions)
2023年 | 2022年 | 2021年 | |
Cash flows from operating activities | 7,624.58 | 5,893.04 | 5,677.01 |
Cash flows from investing activities | (4,448.93) | (7,656.01) | (1,862.68) |
Cash flows from financing activities | (2,280.34) | (1,235.88) | 1,951.82 |
Gains (losses) from exchange-rate translation | 218.08 | 911.39 | (248.78) |
Increases (decreases) in cash and cash equivalents | 1,113.39 | (2,087.46) | 5,517.37 |
Cash and cash equivalent at the beginning of the term | 12,237.86 | 14,325.32 | 8,807.95 |
Cash and cash equivalents at the term-end | 13,351.25 | 12,237.86 | 14,325.32 |
Non-Consolidated
Unconsolidated balance sheet (B/S) (in CNY millions)
2023年12月31日 | 2022年12月31日 | 2021年12月31日 | |
Current assets | 34,309.16 | 32,003.74 | 28,287.37 |
Illiquid assets | 14,215.56 | 13,640.54 | 13,586.91 |
Total assets | 48,524.72 | 45,644.28 | 41,874.28 |
Current liabilities | 16,758.29 | 19,223.67 | 17,021.82 |
Illiquid debts | 7,796.06 | 2,695.24 | 2,538.98 |
Total liabilities | 24,554.35 | 21,918.82 | 19,560.80 |
Capital | 2,609.74 | 2,609.74 | 2,609.74 |
Capital reserve | 9,680.39 | 9,680.39 | 9,680.39 |
Profit reserve | 3,931.59 | 3,581.89 | 3,180.34 |
Backlog profit | 7,732.35 | 7,847.16 | 6,843.00 |
Total stockholders' equity | 23,970.38 | 23,725.37 | 22,313.48 |
Total Liabilities and shareholders' equity | 48,524.72 | 45,644.28 | 41,874.28 |
Unconsolidated cash flow (in CNY millions)
2023年 | 2022年 | 2021年 | |
Sales | 5,545.12 | 5,354.17 | 5,025.33 |
Operating profit | 3,610.70 | 4,056.77 | 2,513.38 |
Gross profit | 3,606.75 | 4,050.07 | 2,512.22 |
Net profit | 3,497.07 | 4,015.45 | 2,489.21 |
Unconsolidated profit and loss statement (in CNY millions)
2023年 | 2022年 | 2021年 | |
Cash flows from operating activities | 314.95 | 42.01 | (2,011.71) |
Cash flows from investing activities | 2,710.70 | 2,888.25 | 2,647.25 |
Cash flows from financing activities | (2,099.80) | (1,266.11) | 1,730.56 |
Gains (losses) from exchange-rate translation | 119.62 | 497.49 | (159.00) |
Increases (decreases) in cash and cash equivalents | 1,045.48 | 2,161.63 | 2,207.10 |
Cash and cash equivalent at the beginning of the term | 11,707.09 | 9,545.45 | 7,338.35 |
Cash and cash equivalents at the term-end | 12,752.56 | 11,707.09 | 9,545.45 |