Weichai Power Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 197,925.30 | 168,484.22 | 160,638.39 |
Illiquid assets | 136,321.91 | 125,181.87 | 116,406.04 |
Total assets | 334,247.21 | 293,666.09 | 277,044.42 |
Current liabilities | 146,215.34 | 119,742.70 | 115,382.29 |
Illiquid debts | 75,346.13 | 69,812.74 | 58,700.47 |
Total liabilities | 221,561.48 | 189,555.44 | 174,082.76 |
Capital | 8,726.56 | 8,726.56 | 8,726.56 |
Capital reserve | 11,012.82 | 11,350.20 | 12,254.56 |
Profit reserve | 3,550.54 | 2,765.81 | 2,397.20 |
Backlog profit | 55,183.87 | 50,330.43 | 48,384.96 |
Minority stock holders' equity | 33,350,54 | 30,926.40 | 32,054.86 |
Total stockholders' equity | 112,685.73 | 104,110.65 | 102,961.66 |
Total Liabilities and shareholders' equity | 334,247.21 | 293,666.09 | 277,044.42 |
Consolidated Profit and Loss Statement
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 213,958.48 | 175,157.54 | 203,547.70 |
Operating profit | 12,905.24 | 5,834.03 | 13,888.99 |
Gross profit | 13,151.28 | 6,085.21 | 14,054.79 |
Net profit | 11,211.61 | 5,682.69 | 11,561.89 |
Consolidated Cash Flow
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 27,470.85 | (2,349.50) | 14,657.56 |
Cash flows from investing activities | (5,736.88) | (8,545.19) | (5,408.58) |
Cash flows from financing activities | (13,029.21) | 4,852.05 | 3,123.46 |
Gains (losses) from exchange-rate translation | 154.48 | 177.44 | (111.44) |
Increases (decreases) in cash and cash equivalents | 8,859.23 | (5,865.20) | 12,261.00 |
Cash and cash equivalent at the beginning of the term | 62,761.08 | 68,626.28 | 52,873.04 |
Increases (decreases) in cash and cash equivalents | 71,620.31 | 62,761.08 | 65,134.03 |
Non-Consolidated
Unconsolidated balance sheet (B/S)
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 61,537.07 | 52,550.33 | 66,027.17 |
Illiquid assets | 44,477.05 | 39,745.63 | 37,158.33 |
Total assets | 106,014.12 | 92,295.96 | 103,185.50 |
Current liabilities | 35,322.36 | 26,381.00 | 36,674.97 |
Illiquid debts | 1,716.13 | 1,726.02 | 1,367.79 |
Total liabilities | 37,038.49 | 28,107.02 | 38,042.75 |
Capital | 8,726.56 | 8,726.56 | 8,726.56 |
Capital reserve | 11,334.07 | 11,706.93 | 12,830.65 |
Profit reserve | 6,215.06 | 5,430.33 | 5,061.72 |
Backlog profit | 42,820.83 | 39,075.77 | 38,205.70 |
Total stockholders' equity | 68,975.62 | 64,188.93 | 65,142.74 |
Total Liabilities and shareholders' equity | 106,014.12 | 92,295.96 | 103,185.50 |
Unconsolidated cash flow
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 43,830.42 | 26,079.76 | 49,121.02 |
Operating profit | 8,581.85 | 3,798.02 | 8,577.57 |
Gross profit | 8,677.67 | 3,804.49 | 8,593.66 |
Net profit | 7,847.28 | 3,686.13 | 7,669.56 |
Unconsolidated profit and loss statement
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 9,816.46 | (3,214.62) | 12,073.89 |
Cash flows from investing activities | (3,632.31) | (5,587.84) | (13,894.03) |
Cash flows from financing activities | (2,861.21) | (3,486.42) | 9,303.72 |
Gains (losses) from exchange-rate translation | (0.56) | 0.82 | 0.11 |
Increases (decreases) in cash and cash equivalents | 3,322.39 | (12,288.07) | 7,483.70 |
Cash and cash equivalent at the beginning of the term | 27,551.22 | 39,839.29 | 32,355.59 |
Increases (decreases) in cash and cash equivalents | 30,873.61 | 27,551.22 | 39,839.29 |