Changzhou Xingyu Automotive Lighting Systems Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)(in CNY millions)

  FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Current assets 11,956.98 9,965.06 8,977.80
Illiquid assets 4,987.09 4,809.36 4,258.87
Total assets 16,944.07 14,774.42 13,236.67
Current liabilities 6,080.83 4,895.78 4,116.97
Illiquid debts 685.97 742.43 597.98
Total liabilities 6,766.80 5,638.21 4,714.95
Capital 285.68 285.68 285.68
Capital reserve 4,154.63 4,176.29 4,176.29
Profit reserve 179.35 179.35 179.35
Backlog profit 5,670.57 4,659.57 3,869.88
Minority stock holders' equity - - -
Total stockholders' equity 10,177.26 9,136.20 8,521.72
Total Liabilities and shareholders' equity 16,944.07 14,774.42 13,236.67

 

Consolidated Profit and Loss Statement (in CNY millions)

   FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Sales 13,252.93 10,248.45 8,247.99
Operating profit 1,594.11 1,199.41 1,053.98
Gross profit 1,592.43 1,203.09 1,049.92
Net profit 1,408.28 1,102.13 941.42

 

Consolidated Cash Flow (in CNY millions)

  FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Cash flows from operating activities 909.22 697.13 1,408.36
Cash flows from investing activities (599.54) 430.01 (1,013.690)
Cash flows from financing activities (371.28) (550.37) (321.02)
Gains (losses) from exchange-rate translation (27.75) 30.20 14.33
Increases (decreases) in cash and cash equivalents (89.76) 606.97 87.98
Cash and cash equivalent at the beginning of the term 2,014.84 1,407.87 1,319.90
Cash and cash equivalents at the term-end 1,925.08 2,014.84 1,407.87

Non-Consolidated

Unconsolidated balance sheet (B/S) (in CNY millions)

  FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Current assets 11,764.90 9,904.04 8,934.86
Illiquid assets 5,280.98 4,862.87 4,256.36
Total assets 17,045.88 14,766.91 13,191.22
Current liabilities 5,924.48 4,792.79 4,029.39
Illiquid debts 585.12 639.66 501.18
Total liabilities 6,509.60 5,432.45 4,530.58
Capital 285.68 285.68 285.68
Capital reserve 4,154.63 4,176.29 4,176.29
Profit reserve 179.35 179.35 179.35
Backlog profit 6,050.73 4,889.42 4,004.67
Total stockholders' equity 10,536.28 9,334.46 8,660.64
Total Liabilities and shareholders' equity 17,045.88 14,766.91 13,191.22

 

Unconsolidated cash flow (in CNY millions)

  FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Sales 13,112.50 10,254.61 8,198.78
Operating profit 1,750.56 1,298.60 1,106.21
Gross profit 1,748.24 1,301.68 1,102.14
Net profit 1,558.59 1,197.18 992.08

 

Unconsolidated profit and loss statement (in CNY millions)

  FY ended Dec. 31, 2024 FY ended Dec. 31, 2023 FY ended Dec. 31, 2022
Cash flows from operating activities 1,046.43 738.49 1,459.40
Cash flows from investing activities (778.54) 400.91 (1,060.24)
Cash flows from financing activities (371.26) (550.37) (321.02)
Gains (losses) from exchange-rate translation (9.65) (3.14) 3.69
Increases (decreases) in cash and cash equivalents (113.03) 585.89 81.83
Cash and cash equivalent at the beginning of the term 1,865.53 1,279.64 1,197.81
Cash and cash equivalents at the term-end 1,752.50 1,865.53 1,279.64

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779