Nichirin Co., Ltd. Business Report FY ended Dec. 2014
Financial Overview |
(in million JPY) |
FY ended Dec. 31, 2014 | FY ended Dec. 31, 2013 | Rate of change (%) |
Factors | |
Sales | 47,618 | 44,522 | 7.0 | 1) |
Operating income | 4,505 | 3,519 | 28.0 | - |
Ordinary income | 5,014 | 3,996 | 25.5 | - |
Net income | 2,609 | 2,130 | 22.5 | - |
Factors
1) Sales
-Sales reached JPY 28,596 million, up 1.0 percent year-on-year. Sales were buoyed by strong demand from customers overseas, and also by the last-minute demand that arose before the Japanese consumption tax hike in April 2014. (Sales and production decreased after the tax hike.)
-Sales reached JPY 11,852 million, up 4.4 percent year-on-year. Production and sales were impacted by the extremely cold weather at the beginning of the year, but they recovered and remained stable after that.
-Sales reached JPY 9,190 million, up 6.7 percent year-on-year, reflecting the market recovery since the fourth quarter of 2013 that boosted both production and sales.
-Sales reached JPY 10,267 million, up 25.9 percent year-on-year. The automotive and motorcycle market in Thailand slowed impacted by the political crisis, but it recovered in the fourth quarter of 2014. Strong sales in other countries also boosted the Group's revenue in the region.
-Sales in Europe rose 48.4 percent year-on-year to JPY 2,310 million thanks to increased orders from European automobile manufacturers.
*Sales by geographic area include intersegment transactions.
Mid-term Management Plan
-Outline of the Nichirin Growth Strategy 2020: NGS2020, new mid-term business plan for 2015-2020
- Sales: up 30 percent from the 2013 level
- Operating income margin: over 8 percent
- Net income margin: over 5 percent
- Expanding business in high-growth areas: planning in accordance with market conditions
- Creating new business: focusing on safety technologies and alternative energy technologies
- Improving profitability: optimizing the allocation of management resources; reducing development lead-time
Awards
-Major awards in 2014 are as follows:
- Certificate of Appreciation from Honda for cost-reduction
- Certificate of Appreciation from Nissan for outstanding contribution to new vehicle development
- Certificate of Appreciation from Nissan Shatai for outstanding contribution to new vehicle development
- Certificate of Appreciation from Japan Climate Systems for excellent business performance
>>>Financial Forecast for the Next Fiscal Year (Sales, Operating Income etc.)
R&D Expenditure |
(in million JPY) |
FY ended Dec. 31, 2014 | FY ended Dec. 31, 2013 | FY ended Dec. 31, 2012 | |
Overall | 937 | 879 | 824 |
R&D Facilities
-Major R&D activities are carried out at Nichirin R&D Center located on the premises of the Himeji Plant.
R&D Activities
Automotive hoses
-The Company developed new hydraulic brake hoses, and began supplying them to Daihatsu and General Motors.
-The Company is developing hoses for automatic cruise systems, aiming to begin mass-production in 2015 or later.
-The Company developed hoses for compressed natural gas (CNG). The hoses are highly resistant to impurities in CNG. The CNG hoses are supplied to Thailand.
Technology Licensed-out Agreement
|
(As of Dec. 31, 2014) |
Company | Country | Content of Contract | Period of Contract | |
From | To | |||
Hwaseung R&A Co.,Ltd. | South Korea | Manufacturing technology for air conditioner hoses used in automobiles | Mar. 5, 2013 | Mar. 4, 2016 |
Manufacturing technology for automotive brake hoses | Mar. 5, 2013 | Mar. 4, 2016 | ||
Manufacturing technology for automotive power steering hoses | Mar. 5, 2013 | Mar. 4, 2016 |
Capital Expenditure |
(in million JPY) |
FY ended Dec. 31, 2014 | FY ended Dec. 31, 2013 | FY ended Dec. 31, 2012 | |
Japan | 841 | 980 | 517 |
North America | 157 | 320 | 254 |
China | 116 | 167 | 107 |
Asia | 700 | 115 | 301 |
Europe | 17 | 48 | 39 |
Total | 1,833 | 1,632 | 1,219 |
Investment outside Japan
-In November 2014, the Company built additional assembly plant on the premises of Nichirin Vietnam Co., Ltd. New plant assembles automotive and two-wheel brake and fuel hoses with monthly capacity of 586,100 units.
Planned Capital Investment
|
(As of Dec. 31, 2014) |
Company or Facility (Location) |
Target of Investment | Planned Investment Total (in million JPY) |
Start | End (Scheduled) |
Capacity Increase after Completion |
Himeji Factory (Hyogo Pref., Japan) |
Facility for developing manufacturing process | 65 | June, 2014 | June, 2015 | - |
Automation equipment | 70 | Jan. 2015 | Dec. 2015 | - | |
Nichirin Vietnam Co., Ltd. (Bac Giang, Vietnam) |
Facility for manufacturing automotive hoses | 130 | Mar. 2014 | June, 2015 | - |
Data
Number of Employees
Dec. 2014 | Dec. 2013 | Dec. 2012 | |
Japan | 501 | 510 | 526 |
North America | 288 | 301 | 315 |
China | 298 | 233 | 226 |
Asia | 509 | 492 | 313 |
Europe | 37 | 36 | 39 |
Total | 1,633 | 1,572 | 1,419 |
Sales by Segment |
(in million JPY) |
FY ended Dec. 31, 2014 | FY ended Dec. 31, 2013 | FY ended Dec. 31, 2012 | ||||
Sales | Operating income | Sales | Operating income | Sales | Operating income | |
Japan | 17,721 | 1,099 | 18,290 | 1,111 | 20,028 | 182 |
North America | 11,851 | 473 | 11,348 | 547 | 8,709 | 19 |
China | 6,419 | 932 | 5,912 | 715 | 4,129 | 515 |
Asia | 9,316 | 2,125 | 7,414 | 1,562 | 3,691 | 544 |
Europe |
2,310 | 95 | 1,557 | (33) | 1,093 | (73) |
Adjustment | - | (222) | - | (383) | - | (15) |
Total |
47,618 | 4,505 | 44,522 | 3,519 | 37,652 | 1,172 |
Consolidated |
>>>Financial Forecast for the Next Fiscal Year (Sales, Operating Income etc.) |
FY ended Dec. 31, 2010 | FY ended Dec. 31, 2011 | FY ended Dec. 31, 2012 | FY ended Dec. 31, 2013 | FY ended Dec. 31, 2014 | |
Sales (million yen) | 36,298 | 33,463 | 37,652 | 44,522 | 47,618 |
Income from ordinary business activities (million yen) | 1,690 | 577 | 1,536 | 3,996 | 5,014 |
Net income (million yen) | 880 | (10) | 729 | 2,130 | 2,609 |
Comprehensive income (million yen) | - | (235) | 2,214 | 5,088 | 4,877 |
Net assets (million yen) | 10,326 | 10,085 | 12,085 | 19,051 | 22,662 |
Total assets (million yen) | 30,430 | 29,741 | 31,026 | 39,461 | 43,235 |
Net assets per share (yen) | 1,069.51 | 1,013.60 | 1,211.65 | 1,441.87 | 1,713.55 |
Book value per share (yen) | 97.98 | (1.13) | 81.17 | 210.81 | 236.31 |
Diluted EPS | - | - | - | - | - |
Net asset ratio (%) | 31.6 | 30.6 | 35.1 | 40.3 | 43.8 |
ROE (%) | 9.3 | - | 7.3 | 15.9 | 15.0 |
PER | 4.3 | - | 5.5 | 4.1 | 6.2 |
Cash flow from operating activity (million yen) | 1,499 | (157) | 1,972 | 3,945 | 3,988 |
Cash flow from investment activity (million yen) | (1,151) | (660) | (1,178) | (1,824) | (1,543) |
Cash flow from financial activity (million yen) | 564 | (348) | (538) | (134) | (1,681) |
Balance at the term-end of cash and cash equivalents (million yen) | 4,481 | 3,212 | 3,683 | 6,141 | 7,426 |
Number of employees | 1,300 | 1,396 | 1,419 | 1,572 | 1,633 |
Non Consolidated
FY ended Dec. 31, 2010 | FY ended Dec. 31, 2011 | FY ended Dec. 31, 2012 | FY ended Dec. 31, 2013 | FY ended Dec. 31, 2014 | |
Sales (million yen) | 27,772 | 26,102 | 27,621 | 28,297 | 28,576 |
Income from ordinary business activities (million yen) | 809 | 442 | 820 | 2,198 | 2,351 |
Net income (million yen) | 643 | 130 | 535 | 1,503 | 1,718 |
Paid-in Capital (million yen) | 1,729 | 1,729 | 1,729 | 2,158 | 2,158 |
Number of stock outstanding (thousand) | 9,000 | 9,000 | 9,000 | 10,050 | 11,055 |
Net assets (million yen) | 8,644 | 8,615 | 9,340 | 12,048 | 13,421 |
Total assets (million yen) | 25,999 | 25,587 | 25,697 | 28,808 | 30,074 |
Book value per share (yen) | 961.68 | 958.49 | 1,039.17 | 1,091.15 | 1,215.70 |
Dividend per share (yen) | 9.00 | 12.00 | 12.00 | 16.00 | 22.00 |
EPS (yen) | 71.57 | 14.56 | 59.55 | 148.73 | 155.63 |
Diluted EPS | - | - | - | - | - |
Net asset ratio (%) | 33.2 | 33.7 | 36.3 | 41.8 | 44.6 |
ROE (%) | 7.7 | 1.5 | 6.0 | 14.1 | 13.5 |
PER | 5.9 | 23.6 | 7.6 | 5.8 | 9.3 |
Payout ratio (%) | 12.6 | 82.4 | 20.1 | 9.8 | 14.1 |
Number of employees | 398 | 394 | 386 | 367 | 360 |