Austem_Financial Data
Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 99,309 | 83,567 | 84,791 | 81,276 | 90,328 |
Fixed Assets | 87,948 | 127,547 | 128,852 | 140,087 | 146,134 |
Total Assets | 187,257 | 211,114 | 213,643 | 221,364 | 236,462 |
Current Liabilities | 86,459 | 94,097 | 92,404 | 107,273 | 95,607 |
Long-Term Liabilities | 5,484 | 6,650 | 4,842 | 4,108 | 17,177 |
Total Liabilities | 91,943 | 100,746 | 97,246 | 111,382 | 112,784 |
Paid-in Capital | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 |
Capital Surplus | 16,241 | 16,241 | 15,188 | 11,592 | 11,552 |
Retained Earnings | 57,224 | 71,337 | 84,536 | 82,810 | 97,570 |
Total Stockholders' Equity | 95,314 | 110,368 | 116,397 | 109,981 | 123,678 |
Total Liabilities and Stockholders' Equity | 187,257 | 211,114 | 213,643 | 221,364 | 236,462 |
Profit and Loss Statement
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 110,893 | 112,784 | 128,164 | 147,018 | 152,339 |
Gross Sales Profit | 17,253 | 18,160 | 19,985 | 26,774 | 24,433 |
Operating Income | (4,659) | (332) | 6,595 | (4,646) | (984) |
Ordinary Income | (18,084) | (15,728) | 3,952 | (16,624) | (1,392) |
Net Income | (13,661) | (12,292) | 2,274 | (13,915) | (4,042) |
Comprehensive income | (14,521) | (6,480) | 2,537 | (12,829) | (4,152) |
Cash Flow
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | (1,311) | 5,065 | 16,465 | 28,031 | 18,202 |
Cash flows from investing activities | 552 | (14,131) | 401 | (21,451) | 4,133 |
Cash flows from financing activities | (7,209) | (5,744) | (1,838) | (2,757) | (16,553) |
Increases (Decreases) in cash | (8,118) | (14,416) | 12,916 | 3,784 | 5,755 |
Non-Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 81,935 | 65,249 | 72,578 | 69,886 | 84,247 |
Fixed Assets | 92,789 | 131,403 | 134,277 | 143,609 | 147,819 |
Total Assets | 174,724 | 196,652 | 206,856 | 213,496 | 232,067 |
Current Liabilities | 77,655 | 5,655 | 87,152 | 101,008 | 92,356 |
Long-Term Liabilities | 2,216 | 2,889 | 3,649 | 3,107 | 16,611 |
Total Liabilities | 79,871 | 86,761 | 90,801 | 104,115 | 108,967 |
Paid-in Capital | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 |
Capital Surplus | 23,267 | 23,267 | 23,267 | 19,665 | 19,665 |
Retained Earnings | 53,766 | 67,948 | 79,926 | 77,849 | 92,628 |
Total Stockholders' Equity | 94,853 | 109,890 | 116,054 | 109,380 | 123,100 |
Total Liabilities and Stockholders' Equity | 174,724 | 109,890 | 206,856 | 213,496 | 232,067 |
Profit and Loss Statement
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 93,987 | 83,387 | 106,707 | 123,697 | 142,300 |
Gross Sales Profit | 12,622 | 7,820 | 12,580 | 19,065 | 22,340 |
Operating Income | (4,730) | (5,340) | 2,068 | (9,661) | (1,099) |
Ordinary Income | (17,044) | (15,649) | 3,422 | (17,573) | (1,357) |
Net Income | (13,650) | (11,178) | 2,573 | (13,981) | (4,038) |
Comprehensive income | (14,504) | (5,364) | 2,796 | (12,853) | (4,152) |
Cash Flow
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | (962) | (339) | 13,992 | 23,859 | 15,785 |
Cash flows from investing activities | 1,805 | (12,899) | 2,502 | (18,791) | 4,217 |
Cash flows from financing activities | (7,076) | (4,051) | 1,395 | (3,494) | (16,546) |
Increases (Decreases) in cash | (6,385) | (16,923) | 16,051 | 1,542 | 3,433 |