* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Current Assets |
415,649 |
380,160 |
346,751 |
329,647 |
321,885 |
| Fixed Assets |
610,655 |
630,260 |
636,278 |
688,220 |
726,103 |
| Total Assets |
1,026,304 |
1,010,420 |
983,029 |
1,017,867 |
1,047,989 |
| Current Liabilities |
372,141 |
376,915 |
342,470 |
363,767 |
371,988 |
| Long-Term Liabilities |
35,969 |
35,493 |
63,568 |
82,004 |
88,701 |
| Total Liabilities |
408,110 |
412,408 |
406,038 |
445,771 |
460,690 |
| Paid-in Capital |
31,000 |
31,000 |
31,000 |
31,000 |
31,000 |
| Capital Surplus |
21,080 |
19,493 |
19,493 |
19,237 |
19,095 |
| Retained Earnings |
464,158 |
445,907 |
417,120 |
425,126 |
440,977 |
| Total Stockholders' Equity |
618,194 |
598,012 |
576,991 |
572,096 |
587,299 |
| Total Liabilities and Stockholders' Equity |
1,026,304 |
1,010,420 |
983,029 |
1,017,866 |
1,047,989 |
Profit and Loss Statement
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Sales |
1,106,757 |
1,024,450 |
862,222 |
861,230 |
960,215 |
| Gross Sales Profit |
59,172 |
88,078 |
64,160 |
72,527 |
95,955 |
| Operating Income |
976,320 |
22,057 |
(4,958) |
5,212 |
26,938 |
| Ordinary Income |
60,565 |
11,612 |
(6,610) |
(2,894) |
33,000 |
| Net Income |
37,786 |
23,234 |
(2,857) |
(2,670) |
21,198 |
| Comprehensive income |
37,542 |
33,712 |
12,402 |
(6,064) |
26,172 |
Cash Flow
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Cash flows from operating activities |
54,263 |
56,183 |
14,375 |
39,584 |
6,162 |
| Cash flows from investing activities |
(38,857) |
16,218 |
(9,013) |
(29,194) |
(22,430) |
| Cash flows from financing activities |
(37,843) |
(34,099) |
(14,757) |
(19,842) |
16,739 |
| Increases (Decreases) in cash |
(21,041) |
37,540 |
(8,842) |
(10,669) |
1,656 |
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Current Assets |
216,085 |
213,512 |
162,096 |
150,188 |
134,229 |
| Fixed Assets |
481,575 |
474,874 |
483,727 |
504,920 |
517,899 |
| Total Assets |
697,660 |
688,386 |
645,824 |
655,108 |
652,128 |
| Current Liabilities |
229,695 |
236,076 |
196,747 |
208,800 |
197,016 |
| Long-Term Liabilities |
20,067 |
25,324 |
30,402 |
35,886 |
45,816 |
| Total Liabilities |
249,762 |
261,400 |
227,149 |
244,686 |
242,832 |
| Paid-in Capital |
31,000 |
31,000 |
31,000 |
31,000 |
31,000 |
| Capital Surplus |
13,989 |
13,990 |
13,989 |
13,989 |
13,989 |
| Retained Earnings |
397,865 |
381,078 |
362,736 |
356,527 |
357,950 |
| Total Stockholders' Equity |
447,898 |
426,986 |
418,674 |
410,422 |
357,950 |
| Total Liabilities and Stockholders' Equity |
697,660 |
688,386 |
645,824 |
655,107 |
652,128 |
Profit and Loss Statement
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Sales |
758,789 |
696,217 |
619,242 |
602,544 |
683,068 |
| Gross Sales Profit |
68,386 |
51,964 |
45,665 |
40,626 |
46,606 |
| Operating Income |
26,389 |
16,850 |
8,532 |
7,738 |
12,147 |
| Ordinary Income |
36,434 |
6,696 |
9,592 |
9,229 |
17,984 |
| Net Income |
28,464 |
10,606 |
7,960 |
8,090 |
10,317 |
| Comprehensive income |
27,113 |
14,511 |
14,452 |
8,256 |
12,369 |
Cash Flow
(in million of won)
|
FY2023 |
FY2022 |
FY2021 |
FY2020 |
FY2019 |
| Cash flows from operating activities |
40,596 |
40,398 |
13,411 |
19,825 |
6,816 |
| Cash flows from investing activities |
(10,677) |
(20,165) |
(1,609) |
(14,717) |
(1,672) |
| Cash flows from financing activities |
(29,804) |
(19,951) |
(11,879) |
(5,352) |
(4,773) |
| Increases (Decreases) in cash |
115 |
282 |
(77) |
(244) |
371 |