Daewon Kangup_Financial Data
Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 380,160 | 346,751 | 329,647 | 321,885 | 352,164 |
Fixed Assets | 630,260 | 636,278 | 688,220 | 726,103 | 733,603 |
Total Assets | 1,010,420 | 983,029 | 1,017,867 | 1,047,989 | 1,085,767 |
Current Liabilities | 376,915 | 342,470 | 363,767 | 371,988 | 379,593 |
Long-Term Liabilities | 35,493 | 63,568 | 82,004 | 88,701 | 135,453 |
Total Liabilities | 412,408 | 406,038 | 445,771 | 460,690 | 515,047 |
Paid-in Capital | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 |
Capital Surplus | 19,493 | 19,493 | 19,237 | 19,095 | 18,902 |
Retained Earnings | 445,907 | 417,120 | 425,126 | 440,977 | 430,548 |
Total Stockholders' Equity | 598,012 | 576,991 | 572,096 | 587,299 | 570,720 |
Total Liabilities and Stockholders' Equity | 1,010,420 | 983,029 | 1,017,866 | 1,047,989 | 1,085,767 |
Profit and Loss Statement
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 1,024,450 | 862,222 | 861,230 | 960,215 | 995,413 |
Gross Sales Profit | 88,078 | 64,160 | 72,527 | 95,955 | 114,161 |
Operating Income | 22,057 | (4,958) | 5,212 | 26,938 | 42,231 |
Ordinary Income | 11,612 | (6,610) | (2,894) | 33,000 | 31,431 |
Net Income | 23,234 | (2,857) | (2,670) | 21,198 | 23,857 |
Comprehensive income | 33,712 | 12,402 | (6,064) | 26,172 | 22,439 |
Cash Flow
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 56,183 | 14,375 | 39,584 | 6,162 | 119,893 |
Cash flows from investing activities | 16,218 | (9,013) | (29,194) | (22,430) | (32,778) |
Cash flows from financing activities | (34,099) | (14,757) | (19,842) | 16,739 | (94,730) |
Increases (Decreases) in cash | 37,540 | (8,842) | (10,669) | 1,656 | (7,648) |
Non-Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 213,512 | 162,096 | 150,188 | 134,229 | 152,300 |
Fixed Assets | 474,874 | 483,727 | 504,920 | 517,899 | 528,994 |
Total Assets | 688,386 | 645,824 | 655,108 | 652,128 | 681,295 |
Current Liabilities | 236,076 | 196,747 | 208,800 | 197,016 | 195,038 |
Long-Term Liabilities | 25,324 | 30,402 | 35,886 | 45,816 | 82,200 |
Total Liabilities | 261,400 | 227,149 | 244,686 | 242,832 | 277,239 |
Paid-in Capital | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 |
Capital Surplus | 13,990 | 13,989 | 13,989 | 13,989 | 13,989 |
Retained Earnings | 381,078 | 362,736 | 356,527 | 357,950 | 353,389 |
Total Stockholders' Equity | 426,986 | 418,674 | 410,422 | 357,950 | 404,056 |
Total Liabilities and Stockholders' Equity | 688,386 | 645,824 | 655,107 | 652,128 | 681,295 |
Profit and Loss Statement
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 696,217 | 619,242 | 602,544 | 683,068 | 709,572 |
Gross Sales Profit | 51,964 | 45,665 | 40,626 | 46,606 | 57,418 |
Operating Income | 16,850 | 8,532 | 7,738 | 12,147 | 19,068 |
Ordinary Income | 6,696 | 9,592 | 9,229 | 17,984 | 18,483 |
Net Income | 10,606 | 7,960 | 8,090 | 10,317 | 15,639 |
Comprehensive income | 14,511 | 14,452 | 8,256 | 12,369 | 11,984 |
Cash Flow
(in million of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 40,398 | 13,411 | 19,825 | 6,816 | 96,965 |
Cash flows from investing activities | (20,165) | (1,609) | (14,717) | (1,672) | (37,257) |
Cash flows from financing activities | (19,951) | (11,879) | (5,352) | (4,773) | (60,521) |
Increases (Decreases) in cash | 282 | (77) | (244) | 371 | (813) |