Kyungshin_Financial Data
Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 1,084,824 | 721,026 | 671,647 | 546,137 | 579,666 |
Fixed Assets | 224,620 | 212,776 | 222,440 | 214,396 | 204,185 |
Total Assets | 1,309,443 | 933,803 | 894,087 | 760,533 | 783,850 |
Current Liabilities | 732,710 | 463,836 | 459,488 | 328,845 | 360,955 |
Long-Term Liabilities | 122,779 | 26,076 | 16,863 | 19,714 | 19,323 |
Total Liabilities | 855,489 | 489,912 | 476,351 | 348,559 | 380,277 |
Paid-in Capital | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Capital Surplus | 3,238 | 3,238 | 3,238 | 3,238 | 3,238 |
Retained Earnings | 444,124 | 451,760 | 421,204 | 403,236 | 392,572 |
Total Stockholders' Equity | 453,954 | 443,891 | 417,736 | 411,974 | 403,573 |
Total Liabilities and Stockholders' Equity | 1,309,443 | 933,803 | 894,087 | 760,533 | 783,850 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 2,318,497 | 1,906,089 | 1,584,772 | 1,567,239 | 1,604,636 |
Gross Sales Profit | 268,916 | 231,359 | 211,745 | 192,305 | 170,950 |
Operating Income | 14,590 | 42,286 | 39,521 | 14,559 | (5,352) |
Ordinary Income | 12,011 | 51,237 | 23,877 | 30,705 | 9,275 |
Net Income | 8,805 | 30,182 | 12,584 | 11,865 | 3,696 |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | (70,269) | 6,895 | 22,849 | 9,881 | 9,862 |
Cash flows from investing activities | (57,182) | (25,830) | (51,017) | (19,886) | (7,442) |
Cash flows from financing activities | 163,091 | (5,307) | 54,901 | (7,573) | (12,596) |
Increases (Decreases) in cash | 35,640 | (24,241) | 26,733 | (17,579) | (10,176) |
Non-Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 1,025,995 | 676,610 | 605,181 | 490,968 | 505,521 |
Fixed Assets | 221,929 | 241,520 | 238,053 | 216,423 | 211,364 |
Total Assets | 1,247,925 | 918,130 | 843,234 | 707,391 | 716,885 |
Current Liabilities | 692,426 | 411,195 | 384,647 | 269,059 | 289,843 |
Long-Term Liabilities | 92,230 | 21,328 | 13,623 | 15,288 | 18,973 |
Total Liabilities | 784,656 | 432,523 | 398,270 | 284,347 | 308,817 |
Paid-in Capital | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Capital Surplus | 3,238 | 3,238 | 3,238 | 3,238 | 3,238 |
Retained Earnings | 453,268 | 475,631 | 440,422 | 415,604 | 400,752 |
Total Stockholders' Equity | 463,268 | 485,606 | 444,963 | 423,045 | 408,069 |
Total Liabilities and Stockholders' Equity | 1,247,924 | 918,130 | 843,234 | 707,391 | 716,885 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 2,257,736 | 1,735,287 | 1,440,716 | 1,382,134 | 1,406,193 |
Gross Sales Profit | 242,950 | 225,315 | 209,741 | 181,128 | 171,520 |
Operating Income | 12,972 | 44,762 | 44,849 | 16,126 | 7,295 |
Ordinary Income | (6,795) | 61,781 | 40,924 | 35,881 | 16,179 |
Net Income | (6,770) | 41,209 | 30,234 | 18,452 | 12,090 |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | (84,130) | (6,820) | 21,474 | 6,112 | (1,149) |
Cash flows from investing activities | (41,462) | (27,270) | (46,778) | (14,011) | (68) |
Cash flows from financing activities | 143,000 | 8,000 | 53,363 | (7,236) | (8,436) |
Increases (Decreases) in cash | 17,409 | (26,090) | 28,059 | (15,136) | (9,654) |