Seoyon E-Hwa_Financial Data
Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 968,983 | 771,779 | 807,650 | 785,736 | 853,176 |
Fixed Assets | 961,349 | 1,018,745 | 994,183 | 1,030,130 | 843,053 |
Total Assets | 1,930,332 | 1,790,525 | 1,803,837 | 1,820,542 | 1,696,230 |
Current Liabilities | 986,276 | 869,150 | 909,498 | 943,932 | 864,895 |
Long-Term Liabilities | 187,170 | 223,636 | 259,725 | 236,518 | 164,716 |
Total Liabilities | 1,173,446 | 1,092,786 | 1,171,771 | 1,198,937 | 1,029,612 |
Paid-in Capital | 13,514 | 13,514 | 13,514 | 13,514 | 13,514 |
Capital Surplus | 445,818 | 445,817 | 445,817 | 416,027 | 416,026 |
Retained Earnings | 212,881 | 156,768 | 132,430 | 171,473 | 222,819 |
Total Stockholders' Equity | 756,886 | 697,738 | 632,065 | 621,604 | 666,618 |
Total Liabilities and Stockholders' Equity | 1,930,332 | 1,790,525 | 1,803,837 | 1,820,542 | 1,696,230 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 2,845,253 | 2,180,065 | 1,962,384 | 1,976,766 | 1,850,755 |
Gross Sales Profit | 451,722 | 297,117 | 239,508 | 208,807 | 172,361 |
Operating Income | 150,682 | 65,969 | 48,464 | 21,876 | 12,026 |
Ordinary Income | 116,258 | 51,219 | (30,422) | (39,213) | 19,583 |
Net Income | 60,475 | 29,743 | (40,833) | (48,334) | (8,091) |
Comprehensive Income | 64,564 | 69,598 | (38,282 | 12,02 | (9,471) |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 217,710 | 188,121 | 115,296 | 191,599 | (30,245) |
Cash flows from investing activities | 60,604 | (101,797) | (124,488) | (292,052) | (200,713) |
Cash flows from financing activities | (64,749) | (119,857) | 49,461 | 80,150 | 57,571 |
Increases (Decreases) in cash | 88,278 | (26,487) | 32,358 | (17,589) | (173,292) |
Non-Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 442,183 | 381,425 | 406,201 | 395,378 | 355,126 |
Fixed Assets | 771,880 | 737,407 | 702,939 | 730,972 | 736,820 |
Total Assets | 1,214,063 | 1,118,832 | 1,109,140 | 1,126,350 | 1,091,946 |
Current Liabilities | 467,607 | 400,179 | 410,731 | 439,055 | 390,508 |
Long-Term Liabilities | 12,623 | 53,394 | 96,445 | 78,490 | 40,853 |
Total Liabilities | 497,541 | 453,573 | 507,176 | 517,546 | 431,362 |
Paid-in Capital | 13,514 | 13,514 | 13,514 | 13,514 | 13,514 |
Capital Surplus | 462,539 | 462,539 | 462,539 | 462,539 | 462,539 |
Retained Earnings | 184,259 | 134,447 | 108,677 | 116,680 | 186,467 |
Total Stockholders' Equity | 716,523 | 665,259 | 601,964 | 608,804 | 660,584 |
Total Liabilities and Stockholders' Equity | 1,214,063 | 1,118,832 | 1,109,140 | 1,126,350 | 1,091,946 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 1,238,493 | 1,078,250 | 1,024,103 | 964,614 | 936,607 |
Gross Sales Profit | 195,323 | 150,284 | 122,315 | 96,897 | 70,053 |
Operating Income | 82,070 | 47,154 | 41,502 | 24,005 | 3,841 |
Ordinary Income | 82,316 | 35,720 | (480) | (54,797) | 8,740 |
Net Income | 49,602 | 28,085 | (10,132) | (64,811) | (8,117) |
Comprehensive Income | 55,317 | 65,997 | (4,137) | (49,078) | (12,443) |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 91,929 | 117,260 | 83,677 | 59,064 | (25,210) |
Cash flows from investing activities | (70,467) | (72,119) | (75,079) | (98,729) | (81,952) |
Cash flows from financing activities | (21,209) | (61,944) | (11,694) | 57,603 | (12,615) |
Increases (Decreases) in cash | (57) | (16,602) | (3,749) | 17,818 | (119,832) |