Zhejiang Founder Motor Co., Ltd. Financial Data

Conslidated

Conslidated Balance Sheet

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Current assets 2,043.18 1,951.96 1,202.50
Non-current assets 1,764.96 1,248.05 1,382.71
Total assets 3,808.15 3,200.01 2,585.21
Current liabilities 2,021.69 1,524.13 942.81
Non-current liabilities 527.60 161.83 57.79
Total liabilities 2,549.28 1,685.96 1,000.60
Capital 498.72 498.91 468.69
Capital reserves 1,864.86 1,828.55 1,729.51
Profit reserves 38.37 38.37 38.37
Backlog profits (1,077.13) (753.89) (769.70)
Minority shareholder equity 15.99 18.97 124.38
Total shareholders' equity 1,258.86 1,514.05 1,584.60
Liabilities and shareholders' equity 3,808.15 3,200.01 2,585.21

Conslidated Proft and Loss Statement

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Sales 2,330.64 1,890.77 1,142.57
Operating income (331.54) (8.41) (644.61)
Ordinary income (334.13) (8.34) (648.38)
Net profit (325.71) 270.05 (642.23)

Conslidated Cash Flow

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Cash flows from operating activities 2.08 142.16 50.13
Cash flows from investment activities (703.97) 153.13 (247.09)
Cash flows from financing activities 569.45 (57.71) 194.15
Gains (losses) from exchange-rate translation 2.20 (5.10) (6.42)
Increases (decreases) in cash and cash equivalents (130.23) 232.48 (9.22)
Cash and cash equivalent at the beginning of the term 345.81 113.33 117.59
Cash and cash equivalent at the term-end 215.58 345.81 108.36

Non-Conslidated

Non-Conslidated Balance Sheet

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 20220
Current assets 1,375.98 1,202.70 554.29
Non-current assets 1,674.80 1,565.53 1,674.74
Total assets 3,050.77 2,768.24 2,229.03
Current liabilities 1,643.11 1,294.23 858.63
Non-current liabilities 273.80 134.05 43.67
Total liabilities 1,916.92 1,428.27 902.30
Capital 498.72 498.91 468.69
Capital reserve 1,871.77 1,835.46 1,729.80
Profit reserve 38.37 38.37 38.37
Backlog profit (1,201.44) (927.02) (910.13)
Total shareholders' equity 1,133.86 1,339.96 1,326.73
Liabilities and shareholders' equity 3,050.77 2,768.24 2,229.03

Non-Consolidated Profit and Loss Statement

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Sales 1,466.81 1,039.72 395.87
Operating Income (286.81) (27.98) (696.02)
Ordinary Income (286.95) (28.22) (699.61)
Net Profit (274.42) (18.28) (694.23)

Non-Consolidated Cash Flow

(CNY millions)

  FY ended Dec. 31, 2022 FY ended Dec. 31, 2021 FY ended Dec. 31, 2020
Cash Flows from operating activities 7.17 (115.97) 233.82
Cash Flows from investment activities (421.48) 119.83 (304.86)
Cash Flows from financing activities 249.94 184.61 42.66
Gains (losses) from exchange-rate translation - - -
Increases (decreases) in cash and cash equivalents (164.37) 188.48 (28.39)
Cash and cash equivalent at the beginning of the term 210.59 22.11 50.51
Cash and cash equivalent at the term-end 46.22 210.59 22.11

Note
- Source : Financial statements published by the company
- Fiscal years ending on Dec.31