Zhongshan Broad-ocean Motor Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 9,851.92 9,777.45 10,465.81
Illiquid assets 6,242.34 5,384.11 4,688.05
Total assets 16,094.26 15,161.56 15,153.86
Current liabilities 6,314.69 5,662.45 5,872.01
Illiquid debts 993.84 1,086.43 1,083.66
Total Liabilities 7,308.53 6,748.89 6,955.67
Capital 2,398.64 2,380.92 2,365.53
Capital reserve 5,551.53 5,452.28 5,389.35
Profit reserve 428.39 378.87 338.20
Backlog profit 416.75 216.80 208.97
Minority stock holders' equity 83.32 96.33 124.75
Total stockholders' equity 8,702.39 8,412.68 8,198.19
Total Liabilities and shareholders' equity 16,094.26 15,161.56 15,153.86

Consolidated Profit and Loss Statement(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 11,288.22 10,930.14 10,017.29
Operating profit 785.59 591.48 330.26
Gross profit 782.70 567.71 363.60
Net profit 674.54 424.84 269.00

Consolidated Cash Flow(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities 1,940.23 1,426.09 746.48
Cash flows from investing activities

(2,122.07)

(1,558.19)

92.40
Cash flows from financing activities (302.17) (338.81) (578.61)
Gains (losses) from exchange-rate translation 46.45 256.75 (14.94)
Increases (decreases) in cash and cash equivalents (437.56) (214.16) 245.34
Cash and cash equivalent at the beginning of the term 2,343.65 2,557.81 2,312.47
Increases (decreases) in cash and cash equivalents 1,906.10 2,343.65 2,557.81

Non-Consolidated

Unconsolidated balance sheet (B/S)(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 314.99 6,197.11 7,238.82
Illiquid assets 7,469.05 6,458.14 5,463.98
Total assets 12,918.21 12,655.25 12,702.80
Current liabilities 3,593.97 3,562.97 3,680.94
Illiquid debts 173.16 157.41 167.62
Total Liabilities 3,767.14 3,720.39 3,848.56
Capital 2,398.64 2,380.92 2,365.53
Capital reserve 5,999.83 5,925.41 5,859.34
Profit reserve 428.39 378.87 338.20
Backlog profit 376.30 311.39 324.01
Total stockholders' equity 9,151.08 8,934.86 8,854.24
Total Liabilities and shareholders' equity 12,918.21 12,655.25 12,702.80

Unconsolidated cash flow(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 5,128.70 5,262.82 5,413.32
Operating profit 572.48 455.89 556.11
Gross profit 571.02 454.14 554.73
Net profit 495.23 406.64 471.16

Unconsolidated profit and loss statement(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities 1,003.16 1,016.55 (115.98)
Cash flows from investing activities (686.88) (898.61) 805.60
Cash flows from financing activities (314.07) (272.19) (555.02)
Gains (losses) from exchange-rate translation 19.71 14.76 15.81
Increases (decreases) in cash and cash equivalents 21.92 (139.49) 150.40
Cash and cash equivalent at the beginning of the term 291.91 431.39 280.99
Increases (decreases) in cash and cash equivalents 313.83 291.91 431.39

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779