Contemporary Amperex Technology Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)
(in CNY millions)
2023年12月31日 | 2022年12月31日 | 2021年12月31日 | |
Current assets | 449,788.00 | 387,734.86 | 177,734.94 |
Illiquid assets | 267,380.03 | 213,217.49 | 129,931.92 |
Total assets | 717,168.04 | 600,952.35 | 307,666.86 |
Current liabilities | 287,001.06 | 295,761.42 | 149,344.83 |
Illiquid debts | 210,283.82 | 128,281.77 | 65,699.85 |
Total liabilities | 497,284.89 | 424,043.19 | 215,044.69 |
Capital | 4,399.04 | 2,442.51 | 2,330.85 |
Capital reserve | 87,907.21 | 88,904.37 | 43,163.70 |
Profit reserve | 2,192.56 | 1,214.30 | 1,158.47 |
Backlog profit | 103,244.62 | 63,242.75 | 34,095.47 |
Minority stock holders' equity | 22,175.09 | 12,427.91 | 8,108.90 |
Total stockholders' equity | 219,883.15 | 176,909.16 | 92,622.17 |
Total Liabilities and shareholders' equity | 717,168.04 | 600,952.35 | 307,666.86 |
Consolidated Profit and Loss Statement
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 400,917.04 | 328,593.99 | 130,355.80 |
Operating profit | 53,718.30 | 36,821.98 | 19,823.73 |
Gross profit | 53,914.05 | 36,672.86 | 19,887.13 |
Net profit | 46,761.03 | 33,457.14 | 17,860.73 |
Consolidated Cash Flow
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 92,826.12 | 61,208.84 | 42,908.01 |
Cash flows from investing activities | (29,187.76) | (64,139.84) | (53,781.06) |
Cash flows from financing activities | 14,716.36 | 82,266.43 | 23,658.58 |
Gains (losses) from exchange-rate translation | 2,181.44 | 2,788.15 | (711.78) |
Increases (decreases) in cash and cash equivalents | 80,536.16 | 82,123.58 | 12,073.75 |
Cash and cash equivalent at the beginning of the term | 157,629.31 | 75,505.74 | 63,431.99 |
Cash and cash equivalents at the term-end | 238,165.48 | 157,629.32 | 75,505.74 |
Non-Consolidated
Unconsolidated balance sheet (B/S)
(in CNY millions)
2023年12月31日 | 2022年12月31日 | 2021年12月31日 | |
Current assets | 352,170.05 | 314,950.03 | 154,824.31 |
Illiquid assets | 111,329.65 | 92,249.16 | 56,819.68 |
Total assets | 463,499.71 | 407,199.20 | 211,644.00 |
Current liabilities | 212,856.28 | 215,800.11 | 109,203.87 |
Illiquid debts | 84,668.62 | 48,457.21 | 27,920.46 |
Total liabilities | 297,524.91 | 264,257.33 | 137,124.33 |
Capital | 4,399.04 | 2,442.51 | 2,330.85 |
Capital reserve | 91,926.28 | 90,664.62 | 44,963.90 |
Profit reserve | 2,199.52 | 1,221.26 | 1,165.43 |
Backlog profit | 69,389.70 | 44,391.58 | 23,902.05 |
Total stockholders' equity | 165,974.80 | 142,941.87 | 74,519.67 |
Total Liabilities and shareholders' equity | 463,499.71 | 407,199.20 | 211,644.00 |
Unconsolidated cash flow
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 222,629.45 | 195,015.03 | 105,436.18 |
Operating profit | 36,052.84 | 24,245.65 | 9,738.34 |
Gross profit | 36,186.88 | 24,122.70 | 9,738.34 |
Net profit | 31,814.45 | 22,071.41 | 9,001.77 |
Unconsolidated profit and loss statement
(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 56,474.57 | 30,891.82 | 24,880.55 |
Cash flows from investing activities | (15,967.11) | (26,068.66) | (31,425.68) |
Cash flows from financing activities | 3,373.04 | 58,802.71 | 11,035.97 |
Gains (losses) from exchange-rate translation | 1,435.25 | 1,483.91 | (412.02) |
Increases (decreases) in cash and cash equivalents | 45,315.76 | 65,109.78 | 4,078.82 |
Cash and cash equivalent at the beginning of the term | 116,722.09 | 51,612.32 | 47,533.50 |
Cash and cash equivalents at the term-end | 162,037.85 | 116,722.10 | 51,612.32 |