Ningbo Tianlong Electronics Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 1,148.61 | 1,106.97 | 994.44 |
Non-current assets | 770.03 | 614.58 | 364.88 |
Total assets | 1,918.63 | 1,721.55 | 1,359.32 |
Current liabilities | 461.27 | 433.98 | 317.33 |
Non-current liabilities | 114.99 | 78.88 | 16.23 |
Total liabilities | 576.26 | 512.86 | 333.55 |
Capital | 198.87 | 198.91 | 198.96 |
Capital reserves | 261.35 | 261.37 | 258.31 |
Profit reserves | 66.83 | 52.02 | 43.49 |
Backlog profits | 652.78 | 566.63 | 497.09 |
Minority shareholder equity | - | - | - |
Total shareholders' equity | 1,342.37 | 1,208.69 | 1,025.76 |
Liabilities and shareholders' equity | 1,918.63 | 1,721.55 | 1,359.32 |
Consolidated Profit and Loss Statement
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 1,254.46 | 1,184.89 | 973.31 |
Operating income | 131.76 | 106.19 | 102.58 |
Ordinary income | 131.56 | 106.24 | 102.90 |
Net profit | 122.84 | 97.96 | 92.88 |
Consolidated Cash Flow
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 147.99 | 147.38 | 133.81 |
Cash flows from investment activities | 286.42 | (145.00) | (93.56) |
Cash flows from financing activities | (45.93) | (41.23) | (16.59) |
Gains (losses) from exchange-rate translation | 1.07 | (0.46) | (0.45) |
Increases (decreases) in cash and cash equivalents | 103.41 | (39.31) | 23.22 |
Cash and cash equivalent at the beginning of the term | 93.73 | 133.04 | 109.82 |
Cash and cash equivalent at the end of the term | 197.15 | 93.73 | 133.04 |
Non-Consolidated
Non-consolidated Balance Sheet
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 640.90 | 602.59 | 555.89 |
Non-Current assets | 738.34 | 609.98 | 415.52 |
Total assets | 1,379.24 | 1,212.57 | 971.41 |
Current liabilities | 164.58 | 164.61 | 124.80 |
Non-Current liabilities | 48.62 | 41.05 | 9.88 |
Total liabilities | 213.20 | 205.66 | 134.68 |
Capital | 198.89 | 198.91 | 198.96 |
Capital reserve | 275.36 | 275.18 | 272.29 |
Profit reserve | 66.41 | 51.60 | 43.07 |
Backlog profit | 462.86 | 351.46 | 294.48 |
Total shareholders' equity | 1,166.03 | 1,006.91 | 836.72 |
Liabilities and shareholders' equity | 1,379.24 | 1,212.57 | 971.41 |
Non-consolidated Profit and Loss Statement
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 479.65 | 448.21 | 336.22 |
Operating Income | 153.82 | 90.05 | 51.55 |
Ordinary Income | 153.72 | 89.99 | 51.35 |
Net Profit | 148.08 | 85.39 | 46.30 |
Non-consolidated Cash Flow
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash Flows from operating activities | 37.75 | 33.19 | 11.89 |
Cash Flows from investment activities | 95.77 | (35.93) | (5.10) |
Cash Flows from financing activities | (26.84) | (23.69) | (14.48) |
Gains (losses) from exchange-rate translation | 0.51 | (0.04) | (0.43) |
Increases (decreases) in cash and cash equivalents | 107.19 | (26.47) | (8,125.53) |
Cash and cash equivalent at the beginning of the term | 21.11 | 47.58 | 55.71 |
Cash and cash equivalent at the end of the term | 128.30 | 21.11 | 47.58 |
Note:
- Source : Financial statements published by the company
- Fiscal years ending on Dec.31