Anhui Zhongding Sealing Parts Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Current assets 1,923.62 9,891.35 10,291.81
Illiquid assets 9,396.99 8,405.22 8,631.09
Total assets 21,124.31 18,296.57 18,922.89
Current liabilities 6,989.98 6,093.58 5,453.60
Illiquid liabilities 2,921.92 2,897.84 4,482.83
Total liabilities 9,921.92 8,991.42 9,936.43
Capital 1,316.49 1,220.93 1,220.84
Capital reserve 3,424.78 2,318.12 2,318.04
Profit reserve 649.96 612.70 542.83
Backlog profit

5,975.06

5,408.20

4,780.27
Minority stock holders' equity 34.26 38.25 10.62
Total stockholders' equity 11,202.39 9,305.15 8,986.46
Total liabilities and shareholders' equity 21,124.31 18,296.57 18,922.89

 

Consolidated Profit and Loss Statement (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Sales 14,851.89 12,577.19 11,548.32
Operating profit 1,120.63 1,161.87 613.55
Gross profit 1,109.93 1,166.47 629.90
Net profit 946.04 963.48 496.54

 

Consolidated Cash Flow (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Cash flows from operating activities 909.50 881.53 1,437.88
Cash flows from investing activities (1,103.19) 62.85 (2,381.12)
Cash flows from financing activities 400.20 (1,213.47) (25.59)
Gains and losses from exchange-rate translation 27.90 (47.11) (3.99)
Increase (Decrease) in cash and cash equivalents 234.41 (316.19) (972.81)
Cash and cash equivalents at the beginning of the term 1,633.41 1,947.51 2,920.32
Cash and cash equvalents at the end of the term 1,867.82 1,631.32 1,947.51

Non-consolidated

Unconsolidated Balance Sheet (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Current assets 4,031.74 3,637.18 3,405.09
Illiquid assets 8,095.33 7,529.28 7,392.73
Total assets 12,127.07 11,166.45 10,797.83
Current liabilities 3,816.23 2,818.73 2,990.72
Illiquid liabilities 105.36 1,318.08 1,153.29
Total liabilities 3,921.60 4,136.81 4,144.01
Capital 1,316.49 1,220.93 1,220.84
Capital reserve 3,530.32 2,421.80 2,421.71
Profit reserve 640.93 603.67 533.80
Backlog profit 2,849.88 2,777.88 2,391.28
Total shareholders' equity 8,205.48 7,029.64 6,653.82
Total liabilities and shareholders' equity 12,127.07 11,166.45 10,797.83

 

Unsolidated profit and loss statement (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Sales 3,646.98 3,263.29 2,778.58
Operating profit 414.38 733.26 1,101.71
Gross profit 414.41 733.59 1,128.36
Net profit 372.55 698.73 1,080.73

 

Unsolidated cash flow (CNY millions)

FY edned Dec. 31, 2022 FY edned Dec. 31, 2021 FY edned Dec. 31, 2020
Cash flows from operating activities (217.29) 296.83 265.97
Cash flows from investing activities 213.14 (316.30) (1,288.74)
Cash flows from financing activities 319.26 (408.84) 597.06
Gains and losses from exchange-rate translation 5.61 (7.34) 2.36
Increases (decreases) in cash and cash equivalents 320.73 (435.64) (423.35)
Cash and cash equivalent at the beginning of the term 284.94 284.94 1,143.94
Cash and cash equivalents at the term-end 605.68 284.94 720.59
Source : The Company's annual reports (data based on Chinese accounting standards)
Fiscal years ending in Dec. 31.