Zhejiang Wanliyang Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 4,634.92 4,700.78 4,537.94
Illiquid assets 6,119.72 5,390.08 5,464.69
Total assets 10,754.64 10,090.86 10,002.63
Current liabilities 4,146.66 3,964.14 4,301.14
Illiquid debts 666.14 525.33 357.01
Total liabilities 4,812.80 4,489.47 4,658.15
Capital 1,312.60 1,312.60 1,340.00
Capital reserve 2,840.83 2,840.83 3,036.01
Profit reserve 290.75 290.75 290.75
Backlog profit 290.75 1,148.42 851.00
Minority stock holders' equity 48.14 8.78 31.86
Total stockholders' equity 5,941.84 5,601.39 5,344.48
Total Liabilities and shareholders' equity 10,754.64 10,090.86 10,002.63

 

Consolidated Profit and Loss Statement (in CNY millions)

   FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 5,912.76 5,113.14 5,475.01
Operating profit 327.58 299.69 (743.97)
Gross profit 318.89 299.07 (746.79)
Net profit 293.71 300.00 (749.47)

 

Consolidated Cash Flow (in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities 443.32 538.13 144.23
Cash flows from investing activities (524.91) (258.29) 26.85
Cash flows from financing activities 182.88 (402.61) (348.32)
Increases (decreases) in cash and cash equivalents 101.29 (122.77) (177.24)
Cash and cash equivalent at the beginning of the term 332.48 455.25 591.45
Cash and cash equivalents at the term-end 433.77 332.48 414.21

Non-Consolidated

Unconsolidated balance sheet (B/S) (in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 3,247.83 3,732.35 3,574.07
Illiquid assets 4,395.54 4,574.17 4,226.05
Total assets 7,643.37 8,306.52 7,800.12
Current liabilities 2,707.74 3,338.14 2,674.20
Illiquid debts 28.38 24.98 116.73
Total liabilities 2,736.11 3,363.12 2,790.93
Capital 1,312.60 1,312.60 1,340.00
Capital reserve 2,908.89 2,908.89 3,097.14
Profit reserve 290.75 290.75 290.75
Backlog profit 395.01 431.16 486.44
Total stockholders' equity 4,907.25 4,943.40 5,009.19
Total Liabilities and shareholders' equity 7,643.37 8,306.52 7,800.12

 

Unconsolidated cash flow (in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 873.17 844.88 1,338.20
Operating profit (70.02) (88.70) (566.22)
Gross profit (75.20) (84.91) (566.97)
Net profit (36.14) (55.28) (543.51)

 

Unconsolidated profit and loss statement (in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities (279.14) (492.31) (786.85)
Cash flows from investing activities (219.74) 511.70 910.31
Cash flows from financing activities 413.10 (11.26) (441.79)
Increases (decreases) in cash and cash equivalents (85.78) 8.14 (318.34)
Cash and cash equivalent at the beginning of the term 165.46 157.33 475.66
Cash and cash equivalents at the term-end 79.68 165.46 157.33

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779