Ningbo Joyson Electronic Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)
(in million yuan)FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Current assets | 26,179.42 | 25,787.69 | 29,197.13 |
Illiquid assets | 30,085.72 | 31,137.14 | 30,123.05 |
Total assets | 56,265.15 | 56,924.83 | 59,320.18 |
Current liabilities | 20,523.97 | 21,992.93 | 22,844.63 |
Illiquid debts | 16,272.65 | 17,824.77 | 18,291.28 |
Total liabilities | 36,796.62 | 39,817.69 | 41,135.91 |
Capital | 1,368.08 | 1,237.26 | 949.29 |
Capital reserve | 9,996.38 | 7,449.56 | 9,872.96 |
Profit reserve | 134.47 | 117.00 | 103.03 |
Backlog profit | 4,480.38 | 3,967.65 | 3,071.39 |
Minority stock holders' equity | 4,299.54 | 4,528.94 | 5,746.18 |
Total stockholders' equity | 19,468.53 | 17,107.14 | 18,184.27 |
Total Liabilities and shareholders' equity | 56,265.15 | 56,924.83 | 59,320.18 |
Consolidated Profit and Loss Statement
(in million yuan)FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Sales | 47,889.84 | 61,698.90 | 56,180.93 |
Operating profit | 487.06 | 1,538.94 | 855.60 |
Gross profit | 493.84 | 1,511.04 | 2,760.83 |
Net profit | 203.83 | 1,452.23 | 2,126.74 |
Consolidated Cash Flow
(in million yuan)FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Cash flows from operating activities | 3,120.75 | 3,919.46 | 2,974.23 |
Cash flows from investing activities | (2,695.67) | (3,696.42) | (9,332.84) |
Cash flows from financing activities | 918.42 | (1,802.80) | 9,431.97 |
Gains (losses) from exchange-rate translation | (25.90) | 79.35 | 376.98 |
Increases (decreases) in cash and cash equivalents | 1,317.60 | (1,500.41) | 3,450.34 |
Cash and cash equivalent at the beginning of the term | 5,807.91 | 7,308.31 | 3,857.97 |
Cash and cash equivalents at the term-end | 7,125.50 | 5,807.91 | 7,308.31 |
Non-Consolidated
Unconsolidated balance sheet (B/S)
(in million yuan)FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Current assets | 6,898.77 | 4,518.19 | 5,556.21 |
Illiquid assets | 14,223.34 | 13,553.82 | 13,554.62 |
Total Assets | 21,122.11 | 18,072.01 | 19,110.84 |
Current liabilities | 5,430.80 | 5,466.57 | 7,171.15 |
Illiquid debts | 2,206.71 | 2,029.38 | 1,616.21 |
Total liabilities | 7,637.51 | 7,495.95 | 8,787.36 |
Capital | 1,368.08 | 1,237.26 | 949.29 |
Capital reserve | 11,769.23 | 9,426.49 | 11,290.26 |
Profit reserve | 107.66 | 51.48 | 41.92 |
Backlog profit | 464.89 | 86.10 | (156.92) |
Total stockholders' equity | 13,484.61 | 10,576.06 | 10,323.48 |
Total Liabilities and shareholders' equity | 21,122.11 | 18,072.01 | 19,110.84 |
Unconsolidated profit and loss statement
(in million yuan)FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Sales | 226.90 | 310.22 | 17.06 |
Operating profit | 784.70 | 106.53 | (179.35) |
Gross profit | 784.71 | 106.55 | (179.40) |
Net profit | 561.82 | 252.59 | (179.40) |
Unconsolidated cash flow
(in million yuan)
FY ended Dec. 31, 2020 | FY ended Dec. 31, 2019 | FY ended Dec. 31, 2018 | |
Cash flows from operating activities | 443.768 | (620.55) | (518.14) |
Cash flows from investing activities | 1,109.62 | (15.94) | 614.57 |
Cash flows from financing activities | 1,934.36 | (354.98) | (110.73) |
Gains (losses) from exchange-rate translation | (3.19) | 0.27 | 3.84 |
Increases (decreases) in cash and cash equivalents | 3,484.56 | (991.19) | (10.46) |
Cash and cash equivalent at the beginning of the term | 611.45 | 1,602.64 | 1,613.10 |
Cash and cash equivalents at the term-end | 4,096.00 | 611.45 | 1,602.64 |
Fiscal years ending in Dec.