Ningbo Joyson Electronic Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 26,362.38 | 24,975.89 | 24,252.27 |
Illiquid assets | 30,524.46 | 29,136.21 | 27,074.41 |
Total assets | 56,886.85 | 54,112.09 | 51,326.68 |
Current liabilities | 22,630.61 | 20,875.21 | 17,208.76 |
Illiquid debts | 15,129.87 | 15,533.20 | 17,263.21 |
Total liabilities | 37,760.48 | 36,408.42 | 34,471.96 |
Capital | 1,408.70 | 1,368.08 | 1,368.08 |
Capital reserve | 10,583.03 | 10,264.45 | 10,434.25 |
Profit reserve | 189.10 | 150.57 | 134.47 |
Backlog profit | 1,809.16 | 901.31 | 523.23 |
Minority stock holders' equity | 5,547.34 | 5,450.78 | 5,481.44 |
Total stockholders' equity | 19,126.37 | 17,703.68 | 16,854.72 |
Total Liabilities and shareholders' equity | 56,886.85 | 54,112.09 | 51,326.68 |
Consolidated Profit and Loss Statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 55,728.48 | 49,793.35 | 45,670.03 |
Operating profit | 1,770.94 | 291.56 | (3,877.94) |
Gross profit | 1,762.28 | 479.82 | (3,889.27) |
Net profit | 1,240.09 | 233.26 | (4,535.46) |
Consolidated Cash Flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 3,929.02 | 2,169.82 | 1,821.49 |
Cash flows from investing activities | (2,828.17) | (2,674.85) | (2,393.61) |
Cash flows from financing activities | (726.05) | (230.94) | (1,985.31) |
Gains (losses) from exchange-rate translation | 33.20 | (32.24) | (18.83) |
Increases (decreases) in cash and cash equivalents | 407.99 | (703.73) | (2,576.26) |
Cash and cash equivalent at the beginning of the term | 3,845.52 | 4,549.25 | 7,125.50 |
Cash and cash equivalents at the term-end | 4,253.52 | 3,845.52 | 4,549.25 |
Non-Consolidated
Unconsolidated balance sheet (B/S) (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 5,344.39 | 4,688.20 | 5,067.46 |
Illiquid assets | 15,835.62 | 15,689.46 | 15,796.36 |
Total assets | 21,180.01 | 20,377.66 | 20,863.82 |
Current liabilities | 3,882.25 | 4,049.71 | 3,665.30 |
Illiquid debts | 3,265.63 | 2,922.75 | 3,982.40 |
Total liabilities | 7,147.88 | 6,972.46 | 7,647.70 |
Capital | 1,408.70 | 1,368.08 | 1,368.08 |
Capital reserve | 12,127.19 | 11,796.52 | 11,775.34 |
Profit reserve | 162.30 | 123.76 | 107.66 |
Backlog profit | 554.29 | 344.25 | 199.36 |
Total stockholders' equity | 14,032.13 | 13,405.20 | 13,216.11 |
Total Liabilities and shareholders' equity | 21,180.01 | 20,377.66 | 20,863.82 |
Unconsolidated cash flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 147.39 | 128.47 | 108.52 |
Operating profit | 411.28 | 106.07 | (57.33) |
Gross profit | 411.17 | 105.98 | (55.11) |
Net profit | 385.38 | 160.99 | (61.67) |
Unconsolidated profit and loss statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 124.31 | (140.83) | (1,472.59) |
Cash flows from investing activities | 31.87 | 47.11 | 72,989.71 |
Cash flows from financing activities | 117.59 | (188.28) | (1,276.18) |
Gains (losses) from exchange-rate translation | 1.75 | 9.78 | (4.36) |
Increases (decreases) in cash and cash equivalents | 278.51 | (272.23) | (2,680.13) |
Cash and cash equivalent at the beginning of the term | 1,143.65 | 1,415.87 | 4,096.00 |
Cash and cash equivalents at the term-end | 1,422.16 | 1,143.65 | 1,415.87 |