Consolidated Balance Sheet (B/S)

                                                                                                                                                                       (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Current assets	15,203.53	18,766.71	6,985.18
Illiquid assets	20,151.51	18,465.86	4,424.21
Total assets	35,355.04	37,232.57	11,409.39
Current liabilities	13,055.65	11,944.92	5,573.83
Illiquid debts	8,596.53	11,442.90	1,859.16
Total liabilities	21,652.18	23,387.82	7,432.99
Capital	949.29	949.29	689.37
Capital reserve	9,996.92	10,111.84	2,253.31
Profit reserve	87.82	74.24	54.92
Backlog profit	1,886.19	1,715.17	1,301.80
Minority stock holders' equity	1,012.65	1,141.34	182.17
Total stockholders' equity	13,702.86	13,844.75	3,976.40
Total Liabilities and shareholders' equity	35,355.04	37,232.57	11,409.39

 

Consolidated Profit and Loss Statement

                                                                                                                                                                      (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Sales	26,605.60	18,552.41	8,082.53
Operating profit	1,047.56	759.69	515.72
Gross profit	996.20	809.49	558.95
Net profit	742.63	675.36	417.18

 

Consolidated Cash Flow

                                                                                                                                                                       (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Cash flows from operating activities	1,901.33	673.69	585.16
Cash flows from investing activities	(2,986.92)	(9,023.21)	(1,842.73)
Cash flows from financing activities	(4,094.69)	14,002.29	4,146.64
Gains (losses) from exchange-rate translation	(41.25)	33.15	(19.24)
Increases (decreases) in cash and cash equivalents	(5,221.52)	5,705.91	2,869.83
Cash and cash equivalent at the beginning of the term	9,079.50	3,373.59	503.76
Cash and cash equivalents at the term-end	3,857.97	9,079.50	3,373.59

Unconsolidated balance sheet (B/S)

                                                                                                                                                                       (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Current assets	4,311.97	10,159.50	4,900.63
Illiquid assets	13,417.72	11,614.01	3,040.63
Total Assets	17,729.68	21,773.51	7,941.26
Current liabilities	4,135.03	4,424.88	3,344.84
Illiquid debts	1,179.94	4,900.51	559.09
Total liabilities	5,314.97	9,325.38	3,903.93
Capital	949.29	949.29	689.37
Capital reserve	11,290.26	11,290.26	3,317.99
Profit reserve	41.92	30.29	9.99
Backlog profit	117.40	202.71	19.98
Total stockholders' equity	12,414.72	12,448.12	4,037.33
Total Liabilities and shareholders' equity	17,729.68	21,773.51	7,941.26

 

Unconsolidated profit and loss statement

                                                                                                                                                                       (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Sales	12.01	2.74	-
Operating profit	116.13	170.44	(9.52)
Gross profit	116.17	203.03	17.50
Net profit	116.17	203.03	17.50

 

Unconsolidated cash flow       
                                                                                                                                           (in million yuan)

	FY ended Dec. 31, 2017	FY ended Dec. 31, 2016	FY ended Dec. 31, 2015
Cash flows from operating activities	445.89	50.12	(686.53)
Cash flows from investing activities	(2,446.29)	(8,291.64)	(637.20)
Cash flows from financing activities	(4,354.07)	13,189.71	4,104.85
Gains (losses) from exchange-rate translation	(2.53)	11.53	(14.85)
Increases (decreases) in cash and cash equivalents	(6,356.99)	4,959.72	2,766.28
Cash and cash equivalent at the beginning of the term	7,970.09	3,010.37	244.10
Cash and cash equivalents at the term-end	1,613.10	7,970.09	3,010.37

Source : The Company's annual reports (data based on Chinese accounting standards)
             Fiscal years ending in Dec.