HUAYU Automotive Systems Company Limited. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 116,619.90 104,132.25 94,995.01
Illiquid assets 59,476.62 58,664.69 58,851.76
Total assets 176,096.53 162,796.94 153,846.76
Current liabilities 104,097.16 95,719.02 88,332.15
Illiquid debts 10,418.84 10,023.20 11,840.08
Total liabilities 114,516.01 105,742.22 100,172.23
Capital 3,152.72 3,152.72 3,152.72
Capital reserve 11,467.22 11,448.96 11,436.97
Profit reserve 5,338.11 4,750.63 4,197.92
Backlog profit 36,386.81 32,108.14 28,125.62
Minority stock holders' equity 3,812.94 4,086.36 4,131.52
Total stockholders' equity 61,580.52 57,054.72 53,674.53
Total Liabilities and shareholders' equity 176,096.53 162,796.94 153,846.76

Consolidated Profit and Loss Statement

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 168,594.05 158,267.91 139,944.14
Operating profit 8,817.64 9,107.91 8,928.34
Gross profit 9,038.61 9,138.99 8,963.70
Net profit 8,094.77 8,061.21 7,991.49

Consolidated Cash Flow

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities 11,315.74 9,989.11 8,848.07
Cash flows from investing activities (1,178.77) (2,310.13) 975.48
Cash flows from financing activities (3,180.10) (6,211.65) (13,779.92)
Gains (losses) from exchange-rate translation (78.22) 12.35 (27.10)
Increases (decreases) in cash and cash equivalents 6,878.64 1,479.68 (3,983.47)
Cash and cash equivalent at the beginning of the term 33,046.43 31,566.76 35,550.23
Increases (decreases) in cash and cash equivalents 39,925.08 33,046.43 31,566.76

Non-Consolidated

Unconsolidated balance sheet (B/S)

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets 14,052.25 11,311.51 9,336.21
Illiquid assets 31,668.06 31,577.55 31,421.24
Total assets 45,720.32 42,889.06 40,757.45
Current liabilities 629.53 1,032.00 1,035.92
Illiquid debts 427.99 396.30 656.89
Total liabilities 1,057.52 1,428.30 1,692.81
Capital 3,152.72 3,152.72 3,152.72
Capital reserve 14,601.30 14,595.58 14,592.56
Profit reserve 5,613.26 5,025.78 4,473.07
Backlog profit 20,052.62 17,539.67 15,245.10
Total stockholders' equity 44,662.80 41,460.76 39,064.64
Total Liabilities and shareholders' equity 45,720.32 42,889.06 40,757.45

Unconsolidated cash flow

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales 253.39 181.85 157.23
Operating profit 5,874.52 5,527.10 6,263.19
Gross profit 5,874.82 5,527.10 6,263.21
Net profit 5,874.82 5,527.10 6,263.21

Unconsolidated profit and loss statement

(in CNY millions)

  FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities 62.71 (60.49) 10,894.54
Cash flows from investing activities 6,054.10 5,756.98 5,305.97
Cash flows from financing activities (3,116.03) (2,812.61) (2,501.36)
Increases (decreases) in cash and cash equivalents 3,000.78 2,883.87 2,815.50
Cash and cash equivalent at the beginning of the term 10,294.79 7,410.93 4,595.42
Increases (decreases) in cash and cash equivalents 13,295.57 10,294.79 7,410.93

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779