HUAYU Automotive Systems Company Limited. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Current assets | 134,652.18 | 118,456.36 | 116,619.90 | 104,132.25 | 94,995.01 |
| Illiquid assets | 64,534.27 | 67,117.06 | 59,476.62 | 58,664.69 | 58,851.76 |
| Total assets | 199,186.45 | 185,573.42 | 176,096.53 | 162,796.94 | 153,846.76 |
| Current liabilities | 119,206.47 | 109,773.15 | 104,097.16 | 95,719.02 | 88,332.15 |
| Illiquid debts | 8,842.20 | 9,626.09 | 10,418.84 | 10,023.20 | 11,840.08 |
| Total liabilities | 128,048.67 | 119,399.24 | 114,516.01 | 105,742.22 | 100,172.23 |
| Capital | 3,152.72 | 3,152.72 | 3,152.72 | 3,152.72 | 3,152.72 |
| Capital reserve | 11,463.87 | 11,508.13 | 11,467.22 | 11,448.96 | 11,436.97 |
| Profit reserve | 6,417.69 | 5,966.75 | 5,338.11 | 4,750.63 | 4,197.92 |
| Backlog profit | 44,577.63 | 40,065.39 | 36,386.81 | 32,108.14 | 28,125.62 |
| Minority stockholders' equity | 3,993.21 | 4,102.54 | 3,812.94 | 4,086.36 | 4,131.52 |
| Total stockholders' equity | 71,137.78 | 66,174.18 | 61,580.52 | 57,054.72 | 53,674.53 |
| Total Liabilities and shareholders' equity | 199,186.45 | 185,573.42 | 176,096.53 | 162,796.94 | 153,846.76 |
Consolidated Profit and Loss Statement
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Sales | 183,998.90 | 169,603.59 | 168,594.05 | 158,267.91 | 139,944.14 |
| Operating profit | 9,434.18 | 8,240.52 | 8,817.64 | 9,107.91 | 8,928.34 |
| Gross profit | 9,531.19 | 8,313.65 | 9,038.61 | 9,138.99 | 8,963.70 |
| Net profit | 8,226.59 | 7,507.60 | 8,094.77 | 8,061.21 | 7,991.49 |
Consolidated Cash Flow
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Cash flows from operating activities | 9,523.10 | 8,229.21 | 11,315.74 | 9,989.11 | 8,848.07 |
| Cash flows from investing activities | (1,129.42) | (9,413.31) | (1,178.77) | (2,310.13) | 975.48 |
| Cash flows from financing activities | (6,352.61) | (4,262.49) | (3,180.10) | (6,211.65) | (13,779.92) |
| Gains (losses) from exchange-rate translation | 8.04 | (1.31) | (78.22) | 12.35 | (27.10) |
| Increases (decreases) in cash and cash equivalents | 2,049.12 | (5,447.90) | 6,878.64 | 1,479.68 | (3,983.47) |
| Cash and cash equivalents at beginning of term | 34,485.96 | 39,933.86 | 33,046.43 | 31,566.76 | 35,550.23 |
| Cash and cash equivalents at end of term | 36,535.07 | 34,485.96 | 39,925.08 | 33,046.43 | 31,566.76 |
Non-Consolidated
Unconsolidated Balance Sheet (B/S)
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Current assets | 14,746.07 | 9,798.34 | 14,052.25 | 11,311.51 | 9,336.21 |
| Illiquid assets | 37,136.82 | 39,923.70 | 31,668.06 | 31,577.55 | 31,421.24 |
| Total assets | 51,882.89 | 49,722.04 | 45,720.32 | 42,889.06 | 40,757.45 |
| Current liabilities | 619.13 | 539.81 | 629.53 | 1,032.00 | 1,035.92 |
| Illiquid debts | 497.89 | 474.55 | 427.99 | 396.30 | 656.89 |
| Total liabilities | 1,117.02 | 1,014.36 | 1,057.52 | 1,428.30 | 1,692.81 |
| Capital | 3,152.72 | 3,152.72 | 3,152.72 | 3,152.72 | 3,152.72 |
| Capital reserve | 14,589.45 | 14,605.59 | 14,601.30 | 14,595.58 | 14,592.56 |
| Profit reserve | 6,692.84 | 6,241.90 | 5,613.26 | 5,025.78 | 4,473.07 |
| Backlog profit | 24,882.14 | 23,345.83 | 20,052.62 | 17,539.67 | 15,245.10 |
| Total stockholders' equity | 50,765.87 | 48,707.68 | 44,662.80 | 41,460.76 | 39,064.64 |
| Total Liabilities and shareholders' equity | 51,882.89 | 49,722.04 | 45,720.32 | 42,889.06 | 40,757.45 |
Unconsolidated Profit and Loss Statement
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Sales | 264.44 | 256.34 | 253.39 | 181.85 | 157.23 |
| Operating profit | 4,509.90 | 6,286.74 | 5,874.52 | 5,527.10 | 6,263.19 |
| Gross profit | 4,509.43 | 6,286.39 | 5,874.82 | 5,527.10 | 6,263.21 |
| Net profit | 4,509.43 | 6,286.39 | 5,874.82 | 5,527.10 | 6,263.21 |
Unconsolidated Cash Flow
(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Cash flows from operating activities | (73.45) | 172.53 | 62.71 | (60.49) | 10,894.54 |
| Cash flows from investing activities | 4,711.19 | (1,633.16) | 6,054.10 | 5,756.98 | 5,305.97 |
| Cash flows from financing activities | (2,648.72) | (2,499.04) | (3,116.03) | (2,812.61) | (2,501.36) |
| Increases (decreases) in cash and cash equivalents | 1,989.02 | (3,959.68) | 3,000.78 | 2,883.87 | 2,815.50 |
| Cash and cash equivalents at beginning of term | 9,335.89 | 13,295.57 | 10,294.79 | 7,410.93 | 4,595.42 |
| Cash and cash equivalents at end of term | 11,324.91 | 9,335.89 | 13,295.57 | 10,294.79 | 7,410.93 |



Japan
USA
Mexico
Germany
China (Shanghai)
Thailand
India