Changchun Faway Automobile Components Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 14,168.49 | 12,507.87 | 5,603.10 |
Illiquid assets | 8,148.78 | 7,664.02 | 7,275.15 |
Total assets | 22,317.28 | 20,171.90 | 19,496.02 |
Current liabilities | 11,435.77 | 9,959.65 | 10,591.65 |
Illiquid debts | 1,168.66 | 835.85 | 515.45 |
Total liabilities | 12,604.43 | 10,795.51 | 11,107.10 |
Capital | 743.06 | 737.97 | 669.12 |
Capital reserve | 1,255.89 | 1,216.12 | 573.73 |
Profit reserve | 998.68 | 943.58 | 882.31 |
Backlog profit | 5,155.09 | 4,873.24 | 4,594.08 |
Minority stock holders' equity | 1,493.63 | 1,538.98 | 1,603.81 |
Total stockholders' equity | 9,712.85 | 9,376.39 | 8,388.92 |
Total Liabilities and shareholders' equity | 22,317.28 | 20,171.90 | 19,496.02 |
Consolidated Profit and Loss Statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 20,765.51 | 19,971.64 | 20,537.41 |
Operating profit | 907.91 | 894.44 | 1,099.03 |
Gross profit | 908.98 | 909.55 | 1,096.14 |
Net profit | 765.01 | 826.33 | 976.06 |
Consolidated Cash Flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 2,122.51 | 744.22 | 2,275.70 |
Cash flows from investing activities | (254.76) | (1,082.93) | (388.81) |
Cash flows from financing activities | (270.87) | 171.13 | (662.82) |
Gains (losses) from exchange-rate translation | 0.12 | (0.20) | 136.43 |
Increases (decreases) in cash and cash equivalents | 1,597.00 | (167.78) | 1,224.21 |
Cash and cash equivalent at the beginning of the term | 5,004.92 | 5,172.70 | 3,948.49 |
Cash and cash equivalents at the term-end | 6,601.93 | 5,004.92 | 5,172.70 |
Non-Consolidated
Unconsolidated balance sheet (B/S) (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 3,997.29 | 3,380.71 | 2,231.98 |
Illiquid assets | 4,702.29 | 4,733.52 | 4,819.88 |
Total assets | 8,699.58 | 8,114.23 | 7,051.86 |
Current liabilities | 1,034.78 | 848.93 | 867.60 |
非流动负责 | 168.21 | 174.76 | 210.70 |
Total liabilities | 1,202.98 | 1,023.69 | 1,078.30 |
Capital | 743.06 | 737.97 | 669.12 |
Capital reserve | 1,255.89 | 1,216.12 | 573.73 |
Profit reserve | 998.68 | 943.58 | 882.31 |
Backlog profit | 4,466.40 | 4,156.80 | 3,808.96 |
Total stockholders' equity | 7,496.59 | 7,090.54 | 5,973.56 |
Total Liabilities and shareholders' equity | 8,699.58 | 8,114.23 | 7,051.86 |
Unconsolidated cash flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 1,393.86 | 1,648.16 | 1,775.79 |
Operating profit | 567.58 | 609.45 | 648.51 |
Gross profit | 567.48 | 612.66 | 646.90 |
Net profit | 551.07 | 612.66 | 646.90 |
Unconsolidated profit and loss statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 167.17 | 145.51 | 347.72 |
Cash flows from investing activities | 536.42 | 61.96 | 537.52 |
Cash flows from financing activities | (152.64) | 495.43 | (215.21) |
Increases (decreases) in cash and cash equivalents | 550.96 | 702.90 | 670.04 |
Cash and cash equivalent at the beginning of the term | 2,113.93 | 1,411.03 | 740.99 |
Cash and cash equivalents at the term-end | 2,664.88 | 2,113.93 | 1,411.03 |