Weifu High-Technology Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 13,720.85 | 14,362.29 | 15,717.55 |
Illiquid assets | 14,360.23 | 14,166.62 | 12,253.31 |
Total assets | 28,081.09 | 28,528.91 | 27,970.86 |
Current liabilities | 7,142.91 | 9,366.36 | 7,530.88 |
Illiquid debts | 759.95 | 727.85 | 477.27 |
Total liabilities | 7,902.87 | 10,094.21 | 8,008.16 |
Capital | 1,002.16 | 1,008.60 | 1,008.66 |
Capital reserve | 3,308.17 | 3,398.37 | 3,371.34 |
Profit reserve | 510.10 | 510.10 | 510.10 |
Backlog profit | 15,054.95 | 13,320.02 | 14,814.79 |
Minority stock holders' equity | 778.33 | 738.03 | 564.09 |
Total stockholders' equity | 20,178.22 | 18,434.71 | 19,962.70 |
Total Liabilities and shareholders' equity | 28,081.09 | 28,528.91 | 27,970.86 |
Consolidated Profit and Loss Statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 11,093.14 | 12,729.63 | 13,682.43 |
Operating profit | 1,921.64 | 181.63 | 2,765.21 |
Gross profit | 1,934.34 | 179.61 | 2,740.36 |
Net profit | 1,913.15 | 190.95 | 2,649.36 |
Consolidated Cash Flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 1,626.25 | (2,575.74) | 627.71 |
Cash flows from investing activities | 1,210.51 | 3,595.94 | (28.05) |
Cash flows from financing activities | (3,073) | 135.17 | (437.55) |
Gains (losses) from exchange-rate translation | 21.42 | 27.73 | (13.06) |
Increases (decreases) in cash and cash equivalents | (215.13) | 1,183.10 | 149.07 |
Cash and cash equivalent at the beginning of the term | 2,277.12 | 1,094.02 | 944.95 |
Cash and cash equivalents at the term-end | 2,061.99 | 2,277.12 | 1,094.02 |
Non-Consolidated
Unconsolidated balance sheet (B/S)(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 6,578.56 | 6,876.75 | 8,860.19 |
Illiquid assets | 13,113.01 | 13,337.26 | 11,274.66 |
Total assets | 19,691.56 | 20,214.01 | 20,134.85 |
Current liabilities | 2,477.72 | 4,634.06 | 2,632.25 |
Illiquid debts | 568.49 | 322.54 | 369.99 |
Total liabilities | 3,046.21 | 4,956.60 | 3,002.25 |
Capital | 1,002.16 | 1,008.60 | 1,008.66 |
Capital reserve | 3,412.51 | 3,515.01 | 3,487.15 |
Profit reserve | 510.10 | 510.10 | 510.10 |
Backlog profit | 12,253.87 | 10,765.32 | 12,396.93 |
Total stockholders' equity | 16,645.35 | 15,257.41 | 17,132.60 |
Total Liabilities and shareholders' equity | 19,691.56 | 20,214.01 | 20,134.85 |
Unconsolidated cash flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 3,568.01 | 3,864.50 | 4,832.34 |
Operating profit | 1,586.83 | (45.51) | 2,335.65 |
Gross profit | 1,586.60 | (46.89) | 2,311.99 |
Net profit | 1,586.31 | (22.56) | 2,210.56 |
Unconsolidated profit and loss statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 293.16 | 69.21 | 755.72 |
Cash flows from investing activities | 1,916.24 | (184.20) | 336.64 |
Cash flows from financing activities | (2,302.63) | 420.25 | (1,250.15) |
Gains (losses) from exchange-rate translation | 3.33 | 9.73 | (4.98) |
Increases (decreases) in cash and cash equivalents | (89.89) | 314.99 | (162.77) |
Cash and cash equivalent at the beginning of the term | 803.41 | 488.42 | 651.19 |
Cash and cash equivalents at the term-end | 713.52 | 803.41 | 488.42 |