SL Corporation_Financial Data
Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 1,773,353 | 1,601,327 | 1,440,380 | 1,399,218 | 887,715 |
Fixed Assets | 1,158,284 | 966,165 | 898,577 | 874,408 | 842,721 |
Total Assets | 2,931,637 | 2,567,493 | 2,338,957 | 2,273,626 | 1,730,437 |
Current Liabilities | 1,092,452 | 898,523 | 774,060 | 729,414 | 539,682 |
Long-Term Liabilities | 133,176 | 150,495 | 139,729 | 165,494 | 167,938 |
Total Liabilities | 1,225,628 | 1,049,018 | 913,789 | 894,908 | 707,621 |
Paid-in Capital | 23,224 | 24,101 | 24,102 | 24,101 | 16,932 |
Capital Surplus | 459,660 | 459,660 | 459,660 | 459,660 | 143,886 |
Retained Earnings | 1,174,850 | 1,036,379 | 972,189 | 912,001 | 867,493 |
Total Stockholders' Equity | 1,706,009 | 1,518,474 | 1,425,168 | 1,378,718 | 1,022,815 |
Total Liabilities and Stockholders' Equity | 2,931,637 | 2,567,493 | 2,338,956 | 2,273,626 | 1,730,437 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 4,174,538 | 3,001,142 | 2,505,01 | 2,262,212 | 1,598,634 |
Gross Sales Profit | 465,523 | 286,661 | 254,784 | 209,668 | 133,112 |
Operating Income | 197,915 | 110,540 | 93,164 | 43,601 | 4,577 |
Ordinary Income | 215,699 | 155,477 | 88,975 | 81,894 | 30,112 |
Net Income | 165,913 | 96,212 | 64,203 | 87,092 | 25,164 |
Comprehensive Income | 165,883 | 116,333 | 69,638 | 57,870 | 10,323 |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 171,907 | 191,550 | 162,813 | (41,020) | 53,035 |
Cash flows from investing activities | (178,949) | (94,505) | (171,355) | 21,305 | (58,898) |
Cash flows from financing activities | (42,576) | 77,521 | 21,272 | 45,663 | (3,749) |
Increases (Decreases) in cash | (48,040) | 180,457 | 9,099 | 26,135 | (11,020) |
Non-Consolidated
Balance Sheet
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Current Assets | 1,062,121 | 1,049,202 | 977,302 | 960,594 | 483,869 |
Fixed Assets | 852,412 | 684,397 | 641,025 | 582,168 | 470,490 |
Total Assets | 1,914,532 | 1,733,600 | 1,618,327 | 1,542,762 | 954,360 |
Current Liabilities | 400,734 | 336,329 | 322,091 | 344,334 | 155,624 |
Long-Term Liabilities | 32,756 | 62,004 | 61,000 | 71,653 | 39,857 |
Total Liabilities | 433,490 | 398,333 | 383,091 | 415,987 | 195,481 |
Paid-in Capital | 23,224 | 24,101 | 24,102 | 24,101 | 16,932 |
Capital Surplus | 504,256 | 504,256 | 504,256 | 476,948 | 143,886 |
Retained Earnings | 972,142 | 825,678 | 725,698 | 639,890 | 599,763 |
Total Stockholders' Equity | 1,481,042 | 1,335,266 | 1,235,236 | 1,126,775 | 190,596 |
Total Liabilities and Stockholders' Equity | 1,914,532 | 1,733,600 | 1,618,327 | 1,542,762 | 954,360 |
Profit and Loss Statement
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Sales | 2,351,609 | 1,994,229 | 1,739,395 | 1,407,091 | 735,139 |
Gross Sales Profit | 288,422 | 232,752 | 188,531 | 123,810 | 58,065 |
Operating Income | 172,143 | 132,936 | 103,980 | 44,312 | 5,549 |
Ordinary Income | 206,431 | 195,510 | 119,807 | 93,947 | 29,026 |
Net Income | 163,552 | 132,488 | 91,737 | 81,821 | 27,113 |
Comprehensive Income | 168,804 | 123,057 | 104,340 | 53,245 | 18,055 |
Cash Flow
(in millions of won)
FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
Cash flows from operating activities | 108,392 | 211,694 | 206,024 | (37,353) | 34,311 |
Cash flows from investing activities | (116,495) | (29,784) | (157,900) | 50,040 | (32,604) |
Cash flows from financing activities | (21,874) | (23,820) | (22,571) | (14,012) | (13,469) |
Increases (Decreases) in cash | (31,980) | 158,413 | 24,941 | (1,768) | (11,795) |