Kyowa Leather Cloth Co., Ltd. Business Report FY ended Mar. 2015

Financial Overview

(in million JPY)
FY ended Mar. 31, 2015 FY ended Mar. 31, 2014 Rate of Change (%) Factors
Sales 45,126 42,042 7.3 -Sales increased year-on-year because greater volumes of the Company's products are being equipped on various new models, including high-end luxury brand vehicles, released by Japanese OEMs; and because the Company's sales activities targeted to European and American OEMS operating in China paid off, with the Company winning more orders.
Operating income 2,508 1,781 40.8 -Income significantly increased as a result of the Company's effective sales activities and its posting deferred tax assets.
Ordinary income 2,634 1,756 50.0
Current net income 3,538 1,288 174.7

Outlook for FY ending Mar. 31, 2016

(in million JPY)
FY ending Mar. 31, 2016 FY ended Mar. 31, 2015 Rate of change (%)
Sales 48,000 45,126 6.4
Operating income 3,100 2,508 23.6
Ordinary income 3,100 2,634 17.7
Net income 1,900 3,538 (46.3)

R&D Expenditure

(in million JPY)
FY ended Mar. 31, 2015 FY ended Mar. 31, 2014 FY ended Mar. 31, 2013
Overall 690 564 565

R&D Structure

-The Company has a technical center in Hamamatsu City, Shizuoka Prefecture.

R&D Activities

Development agendas of the automotive interior business
-The Company is developing new, synthetic-leather materials that contribute to enhancing the quality of vehicles.

-The Company is working to improve upon and develop product technology that takes into consideration factors such as weight reduction, ease of recycling, lowered costs, environmental protection, and greater comfort for passengers.

Product Development

Molded skin for instrument panel
-The Company's compound molded skin is being used to cover the surface of the instrument panel on a luxury-class minivan that typifies Japan and which was released in the spring, 2015. The Company began producing the skin in January at the Shinshiro Plant.

-This compound molded skin is comprised of a TPO layer that responds to the opening of airbags when they are deployed, and a voluminous, cushiony foam body that can be fitted to the complex contour of the instrument panel that is of the highest class in the world.

-Its special features include its wonderful sense of touch coming from its puffy shape and foamy, cushiony quality that create a velvety, smooth feel. It has a wonderful look to it due to the copious and elegant stitching.

Capital Expenditure

(in million JPY)
FY ended Mar. 31, 2015 FY ended Mar. 31, 2014 FY ended Mar. 31, 2013
Overall 1,596 1,994 1,199


-In the fiscal year that ended in March 2015, the Company mainly invested in Plant No. 2 at the Tenryu Plant, in order to install an RTO system and reduce costs.

Planned Capital Investment

(As of Mar. 31, 2015)
Name Facility Total Amount Invested
(In million JPY)
Started Expected to Complete in
1st Tenryu Plant
(Shizuoka Pref., Japan)
Synthetic leather (for vehicles, furniture, shoes and general merchandise) 241 Apr.
2015
Mar.
2016
2nd Tenryu Plant
(Shizuoka Pref., Japan)
Composites for molding and making synthetic leather (for vehicles, furniture, shoes and general merchandise) 787 Apr.
2015
Mar.
2016
Shinshiro Plant
(Aichi Pref., Japan)
Production facilities to form automotive composite materials 180 Apr.
2015
Mar.
2016
Headquarters
(Shizuoka Pref., Japan)
Facilities for conducting R&D 303 Apr.
2015
Mar.
2016
Kyowa-GSK Plastics (Langfang) Co., Ltd.
(Langfang, China)
Composites for molding and making synthetic leather (for vehicles) 375 Jan.
2015
Dec.
2015

Data

Mar. 2015 Mar. 2014 Mar. 2013
Total 1,324 1,322 1,244

Sales by Segment

(in million JPY)
FY ended Mar. 31, 2015 FY ended Mar. 31, 2014 FY ended Mar. 31, 2013
Automotive 32,586 28,696 21,718
Wall decoration 4,473 4,985 4,995
Furniture, footwear, general goods 4,435 4,569 4,498
Industrial 3,630 3,790 3,076
Total 45,126 42,042 34,289

 

Sales by Geographic Area

(In million JPY)
FY ended Mar. 31, 2015 FY ended Mar. 31, 2014 FY ended Mar. 31, 2013
Japan 30,889 30,399 26,835
Asia 8,753 7,231 4,807
North America 4,728 4,021 2,165
Other regions 755 389 481
Total 45,126 42,042 34,289

(Note) Sales are based on customer locations, categorized by country or region.

Consolidated

FY ended Mar. 31, 2011 FY ended Mar. 31, 2012 FY ended Mar. 31, 2013 FY ended Mar. 31, 2014 FY ended Mar. 31, 2015
Sales (million yen) 28,020 29,934 34,289 42,042 45,126
Income from ordinary business activities (million yen)  (28) (940) 302 1,756 2,634
Net income (million yen)  (1,935) (958) 216 1,288 3,538
Comprehensive income(million yen) (2,004) (878) 497 1,846 4,261
Net assets (million yen)  22,752 22,156 22,521 24,265 27,387
Total assets (million yen)  33,978 38,325 37,190 41,034 45,739
Book value per share (yen)  916.96 875.14 887.40 952.00 1,072.05
EPS (yen)  (78.99) (39.13) 8.84 52.58 144.45
Diluted EPS (yen)  - - - - -
Net asset ratio (%)  66.1 55.9 58.5 56.8 57.4
ROE (%)  (8.2) (4.4) 1.0 5.7 14.3
PER  - - 35.9 9.2 5.3
Cash flow from operating activity (million yen)  2,164 1,721 1,727 3,304 4,236
Cash flow from investment activity (million yen)  (2,952) (35) (3,484) (2,705) (2,722)
Cash flow from financial activity (million yen)  (208) (212) 118 145 (616)
Balance at the term-end of cash and cash equivalents (million yen)  3,438 4,914 3,287 4,062 5,000
Number of employees  1,000 1,272 1,244 1,322 1,324

 

Non Consolidated

FY ended Mar. 31, 2011 FY ended Mar. 31, 2012 FY ended Mar. 31, 2013 FY ended Mar. 31, 2014 FY ended Mar. 31, 2015
Sales (million yen) 22,005 22,916 24,790 29,823 31,482
Income from ordinary business activities (million yen)  14 (956) 213 1,556 2,245
Net income (million yen)  (1,829) (992) 191 1,238 3,296
Paid-in Capital (million yen)  1,810 1,810 1,810 1,810 1,810
Number of stock outstanding (1000)  24,500 24,500 24,500 24,500 24,500
Net assets (million yen)  20,545 19,426 19,505 20,577 22,955
Total assets (million yen)  32,837 35,884 34,453 36,678 40,261
Book value per share (yen)  838.62 792.95 796.18 839.96 937.02
Dividend per share (yen)  6.00 5.00 5.00 12.50 28.00
EPS (yen)  (74.70) (40.53) 7.80 50.56 134.56
Diluted EPS (yen)  - - - - -
Net asset ratio (%)  62.6 54.1 56.6 56.1 57.0
ROE (%)  (8.5) (5.0) 1.0 6.2 15.1
PER - - 40.6 9.6 5.7
Payout ratio (%) - - 64.10 24.72 20.81
Number of employees  630 635 609 600 600