Wanxiang Qianchao Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 10,962.22 | 12,111.61 | 10,459.86 |
Non-current assets | 8,226.05 | 4,709.18 | 5,030.22 |
Total assets | 19,188.28 | 16,820.79 | 15,490.08 |
Current liabilities | 8,378.62 | 6,185.05 | 5,739.84 |
Non-current liabilities | 1,890.31 | 1,851.35 | 905.20 |
Total liabilities | 10,268.93 | 8,036.40 | 6,645.04 |
Capital | 3,303.79 | 3,303.79 | 3,303.79 |
Capital reserves | 2,505.24 | 2,505.84 | 2,504.48 |
Profit reserves | 712.15 | 640.06 | 599.20 |
Backlog profit | 2,237.39 | 1,858.67 | 1,874.33 |
Minor shareholders' equity | 222.60 | 229.90 | 239.43 |
Total shareholders' equity | 8,919.35 | 8,784.40 | 8,845.04 |
Liabilities and shareholder's equity | 19,188.28 | 16,820.79 | 15,490.08 |
Consolidated Profit and Loss Statement (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 14,014.96 | 14,322.14 | 10,881.68 |
Operating income | 846.22 | 752.04 | 498.11 |
Ordinary income | 855.30 | 759.38 | 503.54 |
Net income | 817.74 | 701.23 | 443.59 |
Consolidated Cash Flow (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 1,148.70 | 947.05 | 1,240.72 |
Cash flows from investment activities | (3,642.88) | (24.28) | (179.34) |
Cash flows from financial activities | 370.46 | 143.85 | 2,325.87 |
Gains (losses) from exchange-rate translation | 37.51 | (10.92) | (15.41) |
Increases (decreases) in cash and cash equivalents | (2,086.20) | 1,055.71 | 3,371.85 |
Cash and cash equivalent at the beginning of the term | 5,851.56 | 4,795.85 | 1,423.99 |
Cash and cash equivalent at the term-end | 3,765.35 | 5,851.56 | 4,795.85 |
Non-Consolidated
Unconsolidated Balance Sheet (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 4,018.50 | 6,268.34 | 5,494.46 |
Non-current assets | 8,867.46 | 5,282.18 | 5,277.70 |
Total assets | 12,885.96 | 11,550.51 | 10,772.17 |
Current liabilities | 3,880.55 | 2,601.05 | 2,457.25 |
Non-current liabilities | 1,260.12 | 1,255.18 | 296.72 |
Total liabilities | 5,140.67 | 3,856.24 | 2,753.98 |
Capital | 3,303.79 | 3,303.79 | 3,303.79 |
Capital reserves | 2,593.66 | 2,593.66 | 2,593.66 |
Profit reserves | 991.19 | 919.09 | 878.24 |
Backlog profit | 916.65 | 625.46 | 918.52 |
Total shareholders' equity | 7,748.29 | 7,694.27 | 8,018.19 |
Liabilities and shareholder's equity | 12,885.96 | 11,550.51 | 10,772.17 |
Unconsolidated Profit and Loss Statement (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 3,943.39 | 3,947.71 | 3,319.47 |
Operating income | 727.48 | 413.63 | 503.95 |
Ordinary income | 728.49 | 417.33 | 504.63 |
Net income | 720.93 | 408.55 | 492.42 |
Unconsolidated Cash Flow (in million yuan)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 552.41 | 538.22 | 144.23 |
Cash flows from investment activities | (3,383.09) | 197.42 | 367.81 |
Cash flows from financial activities | 385.78 | 185.52 | 2,368.48 |
Gains (losses) from exchange-rate translation | 22.87 | (7.37) | (15.07) |
Increases (decreases) in cash and cash equivalents | (2,422.03) | 913.79 | 2,865.44 |
Cash and cash equivalent at the beginning of the term | 4,125.87 | 3,212.07 | 346.63 |
Cash and cash equivalent at the term-end | 1,703.84 | 4,125.87 | 3,212.07 |