Bohai Automotive Systems Co., Ltd. Financial Data

Consolidated

Consolidated Balance Sheet (B/S)(in CNY millions)

FY ended Dec. 31, 2023 2022年12月31日 2021年12月31日
Current assets
3,580.47
3,632.31
3,811.37
Illiquid assets
4,008.35
3,757.86
4,434.89
Total assets
7,588.82
7,390.17
8,246.27
Current liabilities
2,644.70
1,923.53
2,072.34
Illiquid debts
437.92
862.83
910.27
Total liabilities
3,082.62
2,786.36
2,982.62
Capital
950.52
950.52
950.52
Capital reserve
2,635.64
2,635.64
2,659.19
Profit reserve
87.55
87.55
87.55
Backlog profit
659.72
858.52
920.23
Minority stock holders' equity
41.46
34.91
232.58
Total stockholders' equity
4,506.20
4,603.81
5,263.65
Total Liabilities and shareholders' equity
7,588.82
7,390.17
8,246.27

 

Consolidated Profit and Loss Statement (in CNY millions)

FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales
4,670.34
4,102.29
4,414.86
Operating profit
(191.55)
(58.99)
(98.26)
Gross profit
(190.22)
(54.22)
(97.24)
Net profit
(192.43)
(68.79)
(87.17)

 

Consolidated Cash Flow (in CNY millions)

FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities
248.44
233.09
136.99
Cash flows from investing activities
(339.33)
(93.15)
(185.95)
Cash flows from financing activities
(85.61)
(179.72)
(1,016.03)
Gains (losses) from exchange-rate translation
10.00
5.10
(61.68)
Increases (decreases) in cash and cash equivalents
(166.50)
(34.66)
(1,126.68)
Cash and cash equivalent at the beginning of the term
931.51
966.17
2,092.85
Cash and cash equivalents at the term-end
765.01
931.51
966.17

Non-Consolidated

Unconsolidated balance sheet (B/S) (in CNY millions)

FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Current assets
909.54
1,106.92
1,049.88
Illiquid assets
4,784.64
4,439.80
5,002.18
Total assets
5,694.18
5,546.72
6,052.06
Current liabilities
1,317.03
1,194.19
982.98
Illiquid debts
188.57
169.80
407.60
Total liabilities
1,505.60
1,363.99
1,390.58
Capital
950.52
950.52
950.52
Capital reserve
2,831.21
2,831.21
2,831.21
Profit reserve
85.92
85.92
85.92
Backlog profit
195.66
262.25
346.67
Total stockholders' equity
4,188.58
4,182.73
4,661.48
Total Liabilities and shareholders' equity
5,694.18
5,546.72
6,052.06
 

Unconsolidated cash flow (in CNY millions)

FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Sales
11.47
13.48
12.67
Operating profit
(66.58)
(84.97)
(75.78)
Gross profit
(66.58)
(84.97)
(75.86)
Net profit
(66.60)
(84.97)
(76.41)
 

Unconsolidated profit and loss statement (in CNY millions)

FY ended Dec. 31, 2023 FY ended Dec. 31, 2022 FY ended Dec. 31, 2021
Cash flows from operating activities
(21.06)
(55.58)
15.59
Cash flows from investing activities
(239.75)
19.95
(113.13)
Cash flows from financing activities
63.92
9.17
(245.75)
Gains (losses) from exchange-rate translation
-
-
-
Increases (decreases) in cash and cash equivalents
(196.86)
(26.46)
(343.29)
Cash and cash equivalent at the beginning of the term
263.42
289.88
633.17
Cash and cash equivalents at the term-end
66.53
263.42
289.88

MarkLines Customer Support

9:00 a.m. - 5:30 p.m. Mon.-Fri. (excluding national holidays)
japan Japan
Nagata-cho, Chiyoda-ku, Tokyo, Japan
+81-3-4241-3907
USA USA
Southfield, Michigan, USA
+1-248-327-6987
MEX Mexico
León Guanajuato, Mexico
+52-477-796-0560
DEU Germany
Frankfurt am Main, Germany
+49-69–904-3870-0
CHN China (Shanghai)
Huangpu District, Shanghai, China
+86-21-6212-6562
CHN China (Shenzhen)
Nanshan District, Shenzhen, Guangdong
+86-755-2267-1725
THA Thailand
Klongtoey, Bangkok, Thailand
+66-2-665-2840
IND India
Gurgaon, Haryana, India
+91-124-4048779