Ningbo Tuopu Group Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)(in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 13,491.86 | 12,434.51 | 8,790.15 |
Illiquid assets | 17,277.91 | 15,075.62 | 9,892.54 |
Total assets | 30,769.77 | 27,510.13 | 18,682.69 |
Current liabilities | 11,223.88 | 9,620.65 | 7,366.50 |
Illiquid debts | 5,731.59 | 5,729.58 | 695.76 |
Total liabilities | 16,955.47 | 15,350.23 | 8,062.27 |
Capital | 1,102.05 | 1,102.05 | 1,102.05 |
Capital reserve | 5,341.03 | 5,340.80 | 5,340.80 |
Profit reserve | 706.94 | 631.48 | 543.81 |
Backlog profit | 6,498.43 | 4,933.18 | 3,627.09 |
Minority stock holders' equity | 29.92 | 30.52 | 31.66 |
Total stockholders' equity | 13,814.30 | 12,159.90 | 10,620.43 |
Total Liabilities and shareholders' equity | 30,769.77 | 27,510.13 | 18,682.69 |
Consolidated Profit and Loss Statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 19,700.56 | 15,992.82 | 11,462.69 |
Operating profit | 2,476.27 | 1,977.75 | 1,144.63 |
Gross profit | 2,462.29 | 1,959.91 | 1,146.27 |
Net profit | 2,150.02 | 1,698.97 | 1,017.83 |
Consolidated Cash Flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 3,365.63 | 2,284.02 | 1,186.82 |
Cash flows from investing activities | (3,410.26) | (5,105.82) | (3,736.42) |
Cash flows from financing activities | (71.43) | 4,296.75 | 2,823.56 |
Gains (losses) from exchange-rate translation | 19.78 | (0.41) | (13.15) |
Increases (decreases) in cash and cash equivalents | (96.27) | 1,474.54 | 260.81 |
Cash and cash equivalent at the beginning of the term | 2,410.21 | 935.67 | 674.87 |
Cash and cash equivalents at the term-end | 2,313.94 | 2,410.21 | 935.67 |
Non-Consolidated
Unconsolidated balance sheet (B/S) (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Current assets | 4,023.05 | 4,991.90 | 3,852.67 |
Illiquid assets | 15,585.82 | 14,144.31 | 9,985.33 |
Total assets | 19,608.87 | 19,136.20 | 13,838.01 |
Current liabilities | 3,790.87 | 2,786.64 | 3,092.15 |
非流动负债 | 4,543.23 | 5,319.36 | 429.25 |
Total liabilities | 8,334.10 | 8,106.00 | 3,521.40 |
Capital | 1,102.05 | 1,102.05 | 1,102.05 |
Capital reserve | 5,341.03 | 5,340.80 | 5,340.80 |
Profit reserve | 706.94 | 631.48 | 543.81 |
Backlog profit | 3,981.54 | 3,812.66 | 3,329.95 |
Total stockholders' equity | 11,274.77 | 11,030.20 | 10,316.60 |
Total Liabilities and shareholders' equity | 19,608.87 | 19,136.20 | 13,838.01 |
Unconsolidated cash flow (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Sales | 7,358.31 | 7,076.55 | 5,953.93 |
Operating profit | 804.52 | 962.22 | 762.68 |
Gross profit | 801.52 | 960.52 | 761.96 |
Net profit | 754.59 | 876.75 | 690.40 |
Unconsolidated profit and loss statement (in CNY millions)
FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
Cash flows from operating activities | 2,231.54 | 808.70 | 1,502.46 |
Cash flows from investing activities | (2,260.66) | (4,207.42) | (3,615.53) |
Cash flows from financing activities | (648.87) | 4,181.54 | 2,417.17 |
Gains (losses) from exchange-rate translation | (0.38) | - | - |
Increases (decreases) in cash and cash equivalents | (678.37) | 782.69 | 304.10 |
Cash and cash equivalent at the beginning of the term | 1,278.49 | 495.80 | 191.70 |
Cash and cash equivalents at the term-end | 600.12 | 1,278.49 | 495.80 |