Ningbo Tuopu Group Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S) |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 12,434.51 | 8,790.15 | 5,359.60 |
Illiquid assets | 15,075.62 | 9,892.54 | 6,755.63 |
Total assets | 27,510.13 | 18,682.69 | 12,115.23 |
Current liabilities | 9,620.65 | 7,366.50 | 4,031.03 |
Illiquid debts | 5,729.58 | 695.76 | 266.11 |
Total liabilities | 15,350.23 | 8,062.27 | 4,297.15 |
Total liabilities | 1,102.05 | 1,102.05 | 1,054.99 |
Capital reserve | 5,340.80 | 5,340.80 | 3,409.44 |
Profit reserve | 631.48 | 543.81 | 474.77 |
Backlog profit | 4,933.18 | 3,627.09 | 2,868.43 |
Minority stock holders' equity | 30.52 | 31.66 | 31.09 |
Total stockholders' equity | 12,159.90 | 10,620.43 | 7,818.08 |
Total Liabilities and shareholders' equity | 27,510.13 | 18,682.69 | 12,115.23 |
Consolidated Profit and Loss Statement |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 15,992.82 | 11,462.69 | 6,511.09 |
Operating profit | 1,977.75 | 1,144.63 | 706.10 |
Gross profit | 1,959.91 | 1,146.27 | 710.09 |
Net profit | 1,698.97 | 1,017.83 | 630.13 |
Consolidated Cash Flow |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 2,284.02 | 1,186.82 | 1,123.69 |
Cash flows from investing activities | (5,105.82) | (3,736.42) | (587.28) |
Cash flows from financing activities | 4,296.75 | 2,823.56 | (564.96) |
Gains and losses from exchange-rate translation | (0.41) | (13.15) | (11.76) |
Increases (decreases) in cash and cash equivalents | 1,474.54 | 260.81 | (40.32) |
Cash and cash equivalent at the beginning of the term | 935.67 | 674.87 | 715.18 |
Cash and cash equivalents at the term-end | 2,410.21 | 935.67 | 674.87 |
Non-consolidated
Unconsolidated Balance Sheet (B/S) |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 4,991.90 | 3,852.67 | 2,788.46 |
Illiquid assets | 14,144.31 | 9,985.33 | 6,919.64 |
Total Assets | 19,136.20 | 13,838.01 | 9,708.10 |
Current liabilities | 2,786.64 | 3,092.15 | 1,771.17 |
Illiquid debts | 5,319.36 | 429.25 | 99.59 |
Total liabilities | 8,106.00 | 3,521.40 | 1,870.76 |
Capital | 1,102.05 | 1,102.05 | 1,054.99 |
Capital reserve | 5,340.80 | 5,340.80 | 3,409.44 |
Profit reserve | 631.48 | 543.81 | 474.77 |
Backlog profit | 3,812.66 | 3,329.95 | 2,898.14 |
Total stockholders' equity | 11,030.20 | 10,316.60 | 7,837.34 |
Total Liabilities and shareholders' equity | 19,136.20 | 13,838.01 | 9,708.10 |
Unconsolidated profit and loss statement |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 7,076.55 | 5,953.93 | 3,812.59 |
Operating profit | 962.22 | 762.68 | 667.26 |
Gross profit | 960.52 | 761.96 | 668.68 |
Net profit | 876.75 | 690.40 | 620.89 |
Unconsolidated cash flow |
(in millions yuan) |
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 808.70 | 1,502.46 | 373.32 |
Cash flows from investing activities | (4,207.42) | (3,615.53) | 2.24 |
Cash flows from investing activities | 4,181.54 | 2,417.17 | (564.93) |
Gains and losses from exchange-rate translation | - | - | - |
Increases (decreases) in cash and cash equivalents | 782.69 | 304.10 | (189.37) |
Cash and cash equivalent at the beginning of the term | 495.80 | 191.70 | 381.07 |
Cash and cash equivalents at the term-end | 1,278.49 | 495.80 | 191.70 |
Fiscal years ending in Dec. 31.