Xuchang Yuandong Drive Shaft Co., Ltd. Financial Data
Consolidated
Consolidated Balance Sheet (B/S)(in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Current assets | 3,528.73 | 2,704.51 | 2,660.17 | 3,014.91 | 2,619.78 |
| Illiquid assets | 1,602.22 | 2,113.35 | 2,151.02 | 1,539.01 | 1,923.41 |
| Total assets | 5,130.94 | 4,817.86 | 4,811.19 | 4,553.92 | 4,543.19 |
| Current liabilities | 811.32 | 573.95 | 630.63 | 434.95 | 510.30 |
| Illiquid debts | 207.11 | 184.86 | 166.51 | 629.16 | 599.31 |
| Total liabilities | 1,018.43 | 758.81 | 797.14 | 1,064.11 | 1,109.61 |
| Capital | 730.23 | 730.23 | 730.23 | 624.17 | 624.16 |
| Capital reserve | 1,703.54 | 1,703.54 | 1,703.54 | 1,189.20 | 1,189.15 |
| Profit reserve | 265.13 | 251.42 | 238.20 | 229.23 | 221.45 |
| Backlog profit | 1,374.00 | 1,341.03 | 1,308.93 | 1,286.22 | 1,271.11 |
| Minority stock holders' equity | 39.63 | 32.84 | 33.17 | 33.30 | - |
| Total stockholders' equity | 4,112.52 | 4,059.05 | 4,014.05 | 3,489.81 | 3,433.58 |
| Total Liabilities and shareholders' equity | 5,130.94 | 4,817.86 | 4,811.19 | 4,553.92 | 4,543.19 |
Consolidated Profit and Loss Statement (in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Sales | 1,568.90 | 1,276.54 | 1,307.11 | 1,074.29 | 2,005.71 |
| Operating profit | 221.61 | 142.69 | 108.94 | 73.72 | 269.49 |
| Gross profit | 212.90 | 139.87 | 107.92 | 75.78 | 267.17 |
| Net profit | 163.00 | 118.02 | 93.97 | 72.82 | 234.93 |
Consolidated Cash Flow (in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Cash flows from operating activities | 82.86 | 108.32 | 31.21 | 353.71 | 333.43 |
| Cash flows from investing activities | (37.56) | 50.10 | (116.89) | (133.31) | (711.81) |
| Cash flows from financing activities | (148.62) | (31.52) | (9.90) | (57.08) | (159.30) |
| Gains (losses) from exchange-rate translation | 0.14 | (0.08) | 0.04 | (0.08) | 0.00 |
| Increases (decreases) in cash and cash equivalents | (103.18) | 126.82 | (95.53) | 163.24 | (537.68) |
| Cash and cash equivalent at the beginning of the term | 766.72 | 639.90 | 735.43 | 572.20 | 1,109.88 |
| Cash and cash equivalents at the term-end | 663.55 | 766.72 | 639.90 | 735.43 | 572.20 |
Non-Consolidated
Unconsolidated balance sheet (B/S) (in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Current assets | 3,132.82 | 2,432.97 | 2,343.06 | 2,686.84 | 2,304.28 |
| Illiquid assets | 1,906.74 | 2,443.41 | 2,467.09 | 1,867.10 | 2,203.66 |
| Total assets | 5,039.57 | 4,876.38 | 4,810.14 | 4,553.95 | 4,507.94 |
| Current liabilities | 1,050.71 | 940.43 | 947.39 | 748.04 | 759.19 |
| Illiquid debts | 203.34 | 178.01 | 164.10 | 627.05 | 597.79 |
| Total liabilities | 1,254.05 | 1,118.44 | 1,111.39 | 1,375.09 | 1,356.98 |
| Capital | 730.23 | 730.23 | 730.23 | 624.17 | 624.16 |
| Capital reserve | 1,703.00 | 1,703.00 | 1,703.00 | 1,188.66 | 1,188.61 |
| Profit reserve | 265.13 | 251.42 | 238.20 | 229.23 | 221.45 |
| Backlog profit | 1,087.17 | 1,073.30 | 1,027.33 | 1,009.09 | 989.02 |
| Total stockholders' equity | 3,785.52 | 3,757.94 | 3,698.76 | 3,178.86 | 3,150.96 |
| Total Liabilities and shareholders' equity | 5,039.57 | 4,876.38 | 4,810.14 | 4,553.95 | 4,507.94 |
Unconsolidated profit and loss statement (in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Sales | 1,699.63 | 1,409.02 | 1,491.76 | 1,222.01 | 2,278.63 |
| Operating profit | 182.49 | 154.70 | 105.07 | 79.54 | 240.28 |
| Gross profit | 174.00 | 152.42 | 104.07 | 80.11 | 237.92 |
| Net profit | 137.12 | 132.20 | 89.63 | 77.78 | 212.08 |
Unconsolidated cash flow (in CNY millions)
| FY ended Dec. 31, 2025 | FY ended Dec. 31, 2024 | FY ended Dec. 31, 2023 | FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | |
| Cash flows from operating activities | 3.81 | 105.18 | 12.26 | 457.89 | 323.30 |
| Cash flows from investing activities | 21.72 | 50.15 | (62.23) | (179.54) | (712.02) |
| Cash flows from financing activities | (148.62) | (31.52) | (9.90) | (157.08) | (159.30) |
| Gains (losses) from exchange-rate translation | 0.14 | (0.08) | 0.04 | (0.08) | 0.00 |
| Increases (decreases) in cash and cash equivalents | (122.95) | 123.74 | (59.82) | 121.19 | (548.02) |
| Cash and cash equivalent at the beginning of the term | 738.04 | 614.30 | 674.13 | 552.93 | 1,100.95 |
| Cash and cash equivalents at the term-end | 615.09 | 738.04 | 614.30 | 674.13 | 552.93 |



Japan
USA
Mexico
Germany
China (Shanghai)
Thailand
India