* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Current Assets |
173,685 |
149,260 |
137,152 |
140,271 |
120,753 |
| Fixed Assets |
204,047 |
204,398 |
191,810 |
190,419 |
158,638 |
| Total Assets |
377,733 |
353,659 |
328,962 |
330,691 |
279,392 |
| Current Liabilities |
64,096 |
57,051 |
53,384 |
87,510 |
61,531 |
| Long-Term Liabilities |
46,347 |
46,997 |
56,199 |
43,030 |
31,427 |
| Total Liabilities |
110,444 |
104,049 |
109,583 |
130,540 |
92,959 |
| Paid-in Capital |
12,973 |
12,973 |
12,973 |
12,973 |
12,973 |
| Capital Surplus |
5,936 |
5,936 |
5,936 |
5,936 |
5,936 |
| Retained Earnings |
215,950 |
204,307 |
177,403 |
161,541 |
151,382 |
| Total Stockholders' Equity |
367,288 |
249,610 |
219,378 |
200,150 |
186,433 |
| Total Liabilities and Stockholders' Equity |
377,733 |
353,659 |
328,962 |
330,691 |
279,392 |
Profit and Loss Statement
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Sales |
303,454 |
284,284 |
298,708 |
279,716 |
230,104 |
| Gross Sales Profit |
30,128 |
28,628 |
36,074 |
27,491 |
19,337 |
| Operating Income |
15,879 |
16,095 |
21,118 |
14,886 |
8,972 |
| Ordinary Income |
27,052 |
30,668 |
41,406 |
22,071 |
18,749 |
| Net Income |
20,321 |
23,663 |
26,826 |
19,041 |
16,639 |
| Comprehensive Income |
21,372 |
33,944 |
21,937 |
16,818 |
16,281 |
Cash Flow
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Cash flows from operating activities |
40,531 |
44,593 |
29,283 |
27,512 |
21,005 |
| Cash flows from investing activities |
(30,686) |
(32,865) |
(16,632) |
(40,735) |
(35,588) |
| Cash flows from financing activities |
(11,642) |
(10,872) |
(7,326) |
8,795 |
10,932 |
| Increases (Decreases) in cash |
(1,797) |
863 |
5,278 |
(4,418) |
(3,655) |
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Current Assets |
136,723 |
128,480 |
116,710 |
124,879 |
108,031 |
| Fixed Assets |
150,164 |
146,386 |
144,236 |
141,171 |
132,647 |
| Total Assets |
286,888 |
274,866 |
260,947 |
266,050 |
240,679 |
| Current Liabilities |
56,064 |
56,882 |
56,704 |
77,716 |
62,838 |
| Long-Term Liabilities |
33,403 |
26,463 |
32,200 |
22,791 |
15,054 |
| Total Liabilities |
89,468 |
83,346 |
88,904 |
100,507 |
77,892 |
| Paid-in Capital |
12,973 |
12,973 |
12,973 |
12,973 |
12,973 |
| Capital Surplus |
5,936 |
5,936 |
5,936 |
5,936 |
5,936 |
| Retained Earnings |
171,657 |
168,093 |
149,402 |
143,246 |
140,667 |
| Total Stockholders' Equity |
197,420 |
191,520 |
172,042 |
165,542 |
162,786 |
| Total Liabilities and Stockholders' Equity |
286,888 |
274,866 |
260,947 |
266,050 |
240,679 |
Profit and Loss Statement
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Sales |
303,098 |
283,968 |
298,399 |
279,436 |
229,915 |
| Gross Sales Profit |
8,684 |
9,718 |
17,136 |
9,803 |
7,671 |
| Operating Income |
(1,447) |
253 |
5,028 |
(559) |
(887) |
| Ordinary Income |
10,115 |
15,480 |
17,403 |
9,948 |
8,015 |
| Net Income |
8,494 |
13,221 |
11,542 |
8,785 |
7,263 |
| Comprehensive Income |
9,234 |
22,811 |
9,064 |
5,320 |
6,419 |
Cash Flow
(in millions of won)
|
FY2014 |
FY2013 |
FY2012 |
FY2011 |
FY2010 |
| Cash flows from operating activities |
15,337 |
26,913 |
14,415 |
11,289 |
11,646 |
| Cash flows from investing activities |
(18,239) |
(23,546) |
(5,167) |
(17,876) |
(15,672) |
| Cash flows from financing activities |
(3,334) |
(3,334) |
(7,762) |
441 |
(69) |
| Increases (Decreases) in cash |
(6,235) |
40 |
1,439 |
(6,137) |
(4,101) |