Korea Electric Terminal_Financial Data
Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Current Assets | 281,751 | 270,572 | 238,067 | 244,177 | 167,250 |
Fixed Assets | 364,944 | 301,498 | 260,473 | 233,202 | 220,771 |
Total Assets | 646,696 | 572,070 | 498,541 | 477,379 | 388,021 |
Current Liabilities | 120,143 | 113,886 | 92,688 | 107,534 | 73,399 |
Long-Term Liabilities | 27,580 | 19,905 | 10,132 | 9,821 | 7,637 |
Total Liabilities | 147,723 | 133,791 | 102,821 | 117,355 | 81,036 |
Paid-in Capital | 5,207 | 5,207 | 5,207 | 5,207 | 5,207 |
Capital Surplus | 25,704 | 25,704 | 25,704 | 25,704 | 22,589 |
Retained Earnings | 444,041 | 392,404 | 353,912 | 327,517 | 294,605 |
Total Stockholders' Equity | 498,972 | 438,278 | 395,720 | 360,023 | 306,985 |
Total Liabilities and Stockholders' Equity | 646,696 | 572,070 | 498,541 | 477,379 | 388,021 |
Profit and Loss Statement
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Sales | 604,518 | 566,022 | 482,862 | 458,713 | 363,434 |
Gross Sales Profit | 111,838 | 95,071 | 79,417 | 70,117 | 55,678 |
Operating Income | 68,365 | 52,525 | 47,133 | 42,880 | 28,327 |
Ordinary Income | 73,420 | 53,330 | 35,320 | 46,607 | 35,732 |
Net Income | 57,545 | 43,018 | 29,907 | 36,658 | 28,682 |
Comprehensive Income | 64,860 | 45,683 | 38,820 | 35,158 | 20,833 |
Cash Flow
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Cash flows from operating activities | 76,793 | 88,481 | 44,558 | 59,485 | 22,720 |
Cash flows from investing activities | (80,846) | (77,250) | (60,215) | (55,216) | (18,807) |
Cash flows from financing activities | (3,479) | (3,653) | (5,070) | 19,950 | (283) |
Increases (Decreases) in cash | (7,533) | 7,577 | (20,845) | 24,322 | 3,640 |
Non-Consolidated
* Figures for FY2010 and onwards are based on K-IFRS (Korean International Financial Reporting Standards)
Balance Sheet
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Current Assets | 239,147 | 236,253 | 213,511 | 223,749 | 160,182 |
Fixed Assets | 361,474 | 299,341 | 259,367 | 237,847 | 227,963 |
Total Assets | 600,622 | 535,594 | 472,879 | 461,597 | 388,145 |
Current Liabilities | 109,374 | 105,722 | 83,416 | 101,096 | 73,363 |
Long-Term Liabilities | 26,340 | 18,480 | 9,598 | 10,800 | 8,453 |
Total Liabilities | 135,715 | 124,202 | 93,014 | 111,896 | 73,363 |
Paid-in Capital | 5,207 | 5,207 | 5,207 | 5,207 | 5,207 |
Capital Surplus | 25,704 | 25,704 | 25,704 | 25,704 | 22,589 |
Retained Earnings | 417,616 | 371,410 | 343,213 | 323,845 | 299,586 |
Total Stockholders' Equity | 464,907 | 411,391 | 379,864 | 349,700 | 306,328 |
Total Liabilities and Stockholders' Equity | 600,622 | 535,594 | 472,879 | 461,597 | 388,145 |
Profit and Loss Statement
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Sales | 555,384 | 496,822 | 439,215 | 409,828 | 356,658 |
Gross Sales Profit | 96,528 | 72,544 | 63,519 | 54,180 | 52,053 |
Operating Income | 60,227 | 38,004 | 36,367 | 32,613 | 28,268 |
Ordinary Income | 65,732 | 39,896 | 25,970 | 35,278 | 35,491 |
Net Income | 52,113 | 32,724 | 22,879 | 28,005 | 28,701 |
Comprehensive Income | 57,681 | 34,651 | 33,288 | 25,492 | 20,540 |
Cash Flow
(in millions of won)
FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
Cash flows from operating activities | 67,940 | 69,273 | 33,982 | 45,121 | 21,194 |
Cash flows from investing activities | (64,848) | (65,100) | (46,878) | (42,864) | (20,524) |
Cash flows from financing activities | (3,086) | (5,790) | (6,933) | 19,950 | (283) |
Increases (Decreases) in cash | 6 | (1,617) | (19,829) | 22,507 | 386 |