Zhejiang Asia-Pacific Machine & Electric Co., Ltd.
Consolidated
Consolidated Balance Sheet (B/S)
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 4,388.63 | 3,678.91 | 3,232.62 |
Illiquid assets | 2,120.23 | 2,190.13 | 2,306.06 |
Total assets | 6,508.86 | 5,869.05 | 5,538.68 |
Current liabilities | 3,614.88 | 2,066.74 | 1,779.07 |
Illiquid debts | 182.67 | 1,084.83 | 1,058.29 |
Total liabilities | 3,797.55 | 3,151.57 | 2,837.36 |
Capital | 737.69 | 737.68 | 737.63 |
Capital reserve | 1,137.84 | 1,137.80 | 1,137.22 |
Profit reserve | 149.39 | 146.13 | 144.14 |
Backlog profit | 523.59 | 532.69 | 490.78 |
Minority stock holders' equity | 40.51 | 39.55 | 37.56 |
Total stockholders' equity | 2,711.30 | 2,717.48 | 2,701.32 |
Total Liabilities and shareholders' equity | 6,508.86 | 5,869.05 | 5,538.68 |
Consolidated Profit and Loss Statement
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 3,749.88 | 3,630.61 | 2,921.02 |
Operating profit | 71.94 | 49.75 | 16.20 |
Gross profit | 72.90 | 51.05 | 21.22 |
Net profit | 68.88 | 46.17 | 17.29 |
Consolidated Cash Flow
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | 403.18 | 469.72 | 519.44 |
Cash flows from investing activities | (709.31) | (170.14) | (158.24) |
Cash flows from financing activities | (45.03) | (148.82) | (171.74) |
Gains (losses) from exchange-rate translation | 0.48 | (0.58) | (0.96) |
Increases (decreases) in cash and cash equivalents | (350.68) | 150.18 | 188.50 |
Cash and cash equivalent at the beginning of the term | 1,169.63 | 1,019.45 | 830.95 |
Cash and cash equivalents at the term-end | 818.95 | 1,169.63 | 1,019.45 |
Non-Consolidated
Unconsolidated balance sheet (B/S)
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Current assets | 3,170.36 | 2,995.61 | 3,524.18 |
Illiquid assets | 2,137.84 | 2,189.15 | 1,555.77 |
Total Assets | 5,308.20 | 5,184.76 | 5,079.95 |
Current liabilities | 2,659.99 | 1,540.36 | 1,479.33 |
Illiquid debts | 121.10 | 1,074.02 | 1,047.00 |
Total liabilities | 2,781.09 | 2,614.38 | 2,526.33 |
Capital | 737.69 | 737.68 | 737.63 |
Capital reserve | 1,164.82 | 1,164.78 | 1,137.69 |
Profit reserve | 149.39 | 146.13 | 144.14 |
Backlog profit | 357.17 | 401.62 | 383.67 |
Total stockholders' equity | 2,527.11 | 2,570.38 | 2,553.62 |
Total Liabilities and shareholders' equity | 5,308.20 | 5,184.76 | 5,079.95 |
Unconsolidated profit and loss statement,
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Sales | 3,255.66 | 3,188.16 | 2,633.26 |
Operating profit | 31.93 | 17.84 | 11.59 |
Gross profit | 32.08 | 18.25 | 13.28 |
Net profit | 32.57 | 19.95 | 13.30 |
Unconsolidated cash flow
(CNY millions)
FY ended Dec. 31, 2022 | FY ended Dec. 31, 2021 | FY ended Dec. 31, 2020 | |
Cash flows from operating activities | (40.76) | 214.75 | 505.27 |
Cash flows from investing activities | (469.32) | (16.22) | (82.01) |
Cash flows from financing activities | (93.02) | (124.94) | (218.30) |
Gains (losses) from exchange-rate translation | 0.49 | (0.52) | (0.92) |
Increases (decreases) in cash and cash equivalents | (602.62) | 73.07 | 204.04 |
Cash and cash equivalent at the beginning of the term | 929.32 | 856.25 | 652.22 |
Cash and cash equivalents at the term-end | 326.70 | 929.32 | 856.25 |
Source : The Company's annual reports (data based on Chinese accounting standards)
Fiscal years ending in Dec.